HAUAN INVEST AS

9600 HAMMERFEST

Finances

Return on Equity

45,85 %

Current Ratio

1,57

Debt-to-Equity Ratio

3,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 470 000	5 523 000	5 511 000	5 221 000
Net Income	2 267 000	2 315 000	2 286 000	918 000
Total Assets	24 045 000	24 886 000	25 990 000	26 015 000
Total Equity	4 944 000	4 627 000	4 185 000	4 513 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 470 000	5 523 000	5 511 000	5 221 000
Expenditure	2 027 000	2 164 000	2 039 000	2 307 000
Operating Profit	3 443 000	3 358 000	3 472 000	2 914 000
Financial Income	185 000	88 000	42 000	48 000
Financial Costs	664 000	479 000	583 000	1 785 000
Financial Balance	−479 000	−391 000	−541 000	−1 737 000
Earnings Before Tax	2 964 000	2 968 000	2 931 000	1 177 000
Tax	697 000	653 000	645 000	259 000
Net Income	2 267 000	2 315 000	2 286 000	918 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 397 000	20 608 000	21 710 000	22 941 000
Total Current Assets	4 649 000	4 278 000	4 280 000	3 074 000
Total Assets	24 045 000	24 886 000	25 990 000	26 015 000
Total Retained Equity	4 592 000	4 275 000	3 833 000	4 162 000
Total Equity	4 944 000	4 627 000	4 185 000	4 513 000
Total Long-Term Debt	16 150 000	17 171 000	18 228 000	19 271 000
Total Current Debt	2 952 000	3 088 000	3 577 000	2 231 000
Total Equity and Debt	24 045 000	24 886 000	25 990 000	26 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 470 000	5 523 000	5 511 000	5 221 000
Revenue	5 470 000	5 523 000	5 511 000	5 221 000
Cost of Goods Sold	11 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 278 000	1 295 000	1 293 000	1 252 000
Impairment	0	0	0	0
Expenditure	2 027 000	2 164 000	2 039 000	2 307 000
Operating Profit	3 443 000	3 358 000	3 472 000	2 914 000
Financial Income	185 000	88 000	42 000	48 000
Financial Costs	664 000	479 000	583 000	1 785 000
Financial Balance	−479 000	−391 000	−541 000	−1 737 000
Dividends	0	0	0	0
Net Income	2 267 000	2 315 000	2 286 000	918 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 391 000	20 588 000	21 656 000	22 852 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	14 000	49 000	83 000
Total Tangible Assets	19 391 000	20 602 000	21 704 000	22 935 000
Total Fiancial Fixed Assets	6 000	6 000	6 000	6 000
Total Fixed Assets	19 397 000	20 608 000	21 710 000	22 941 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 649 000	4 278 000	4 280 000	3 074 000
Total Assets	24 045 000	24 886 000	25 990 000	26 015 000
Total Equity	4 944 000	4 627 000	4 185 000	4 513 000
Short-Term Group Debt	2 520 000	2 002 000	3 387 000	1 722 000
Total Long-Term Debt	16 150 000	17 171 000	18 228 000	19 271 000
Creditors	0	26 000	0	6 000
Unpaid Taxes	213 000	170 000	191 000	182 000
Dividends	0	0	0	0
Other Current Debt	0	234 000	0	321 000
Total Current Debt	2 952 000	3 088 000	3 577 000	2 231 000
Total Equity and Debt	24 045 000	24 886 000	25 990 000	26 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,85 %	50,03 %	54,62 %	20,34 %
Debt-to-Equity Ratio	3,27	3,71	4,36	4,27
Operating Profit Margin	62,94 %	60,8 %	63 %	55,81 %
Current Ratio	1,57	1,39	1,2	1,38
Quick Ratio	1,57	1,39	1,2	1,38
Equity Ratio	0,21	0,19	0,16	0,17
Gross Profit Margin	99,8 %	100 %	100 %	100 %