BAARD BAKKEN HOLDING AS

1364 FORNEBU

Finances

Share Ownership

Return on Equity

44,04 %

Current Ratio

0,4

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	751 000	36 000	0	0
Net Income	−85 000	−22 000	−51 000	−2 000
Total Assets	131 000	67 000	31 000	32 000
Total Equity	−193 000	−97 000	−75 000	−24 000

Income (NOK)	2021	2020	2019	2018
Revenue	751 000	36 000	0	0
Expenditure	836 000	58 000	51 000	2 000
Operating Profit	−85 000	−22 000	−51 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−85 000	−22 000	−51 000	−2 000
Tax	0	0	0	0
Net Income	−85 000	−22 000	−51 000	−2 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	31 000	31 000	31 000
Total Current Assets	131 000	36 000	0	1 000
Total Assets	131 000	67 000	31 000	32 000
Total Retained Equity	−223 000	−127 000	−105 000	−54 000
Total Equity	−193 000	−97 000	−75 000	−24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	324 000	164 000	105 000	56 000
Total Equity and Debt	131 000	67 000	31 000	32 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	751 000	36 000	0	0
Other Income	0	0	0	0
Revenue	751 000	36 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	836 000	58 000	51 000	2 000
Operating Profit	−85 000	−22 000	−51 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−85 000	−22 000	−51 000	−2 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	31 000	31 000	31 000
Total Fixed Assets	0	31 000	31 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	131 000	36 000	0	1 000
Total Current Assets	131 000	36 000	0	1 000
Total Assets	131 000	67 000	31 000	32 000
Total Equity	−193 000	−97 000	−75 000	−24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	156 000	164 000	105 000	56 000
Total Current Debt	324 000	164 000	105 000	56 000
Total Equity and Debt	131 000	67 000	31 000	32 000

Financial indicators	2021	2020	2019	2018
Return on Equity	44,04 %	22,68 %	68 %	8,33 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−11,32 %	−61,11 %	-	-
Current Ratio	0,4	0,22	0	0,02
Quick Ratio	0,4	0,22	0	0,02
Equity Ratio	−1,47	−1,45	−2,42	−0,75
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table