MYNT OG EIENDOM BESSAKER AS

7190 BESSAKER

Finances

Share Ownership

Return on Equity

8,33 %

Current Ratio

1,29

Debt-to-Equity Ratio

2,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 670 000	2 758 000	3 626 000	2 181 000
Net Income	53 000	−55 000	−88 000	123 000
Total Assets	3 041 000	3 191 000	3 716 000	3 155 000
Total Equity	636 000	583 000	638 000	726 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 670 000	2 758 000	3 626 000	2 181 000
Expenditure	3 580 000	2 788 000	3 693 000	1 980 000
Operating Profit	89 000	−31 000	−68 000	201 000
Financial Income	21 000	0	0	0
Financial Costs	43 000	40 000	43 000	43 000
Financial Balance	−22 000	−40 000	−43 000	−43 000
Earnings Before Tax	67 000	−71 000	−110 000	158 000
Tax	15 000	−16 000	−22 000	35 000
Net Income	53 000	−55 000	−88 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 157 000	2 279 000	2 374 000	2 488 000
Total Current Assets	884 000	912 000	1 342 000	667 000
Total Assets	3 041 000	3 191 000	3 716 000	3 155 000
Total Retained Equity	616 000	564 000	619 000	707 000
Total Equity	636 000	583 000	638 000	726 000
Total Long-Term Debt	1 720 000	1 789 000	1 875 000	1 901 000
Total Current Debt	686 000	819 000	1 203 000	528 000
Total Equity and Debt	3 041 000	3 191 000	3 716 000	3 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 511 000	2 661 000	3 535 000	2 029 000
Other Income	159 000	96 000	91 000	152 000
Revenue	3 670 000	2 758 000	3 626 000	2 181 000
Cost of Goods Sold	2 721 000	2 377 000	3 327 000	1 591 000
Salary Costs	312 000	0	41 000	0
Depreciation	122 000	120 000	114 000	114 000
Impairment	0	0	0	0
Expenditure	3 580 000	2 788 000	3 693 000	1 980 000
Operating Profit	89 000	−31 000	−68 000	201 000
Financial Income	21 000	0	0	0
Financial Costs	43 000	40 000	43 000	43 000
Financial Balance	−22 000	−40 000	−43 000	−43 000
Dividends	0	0	0	0
Net Income	53 000	−55 000	−88 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 146 000	2 260 000	2 374 000	2 488 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	19 000	0	0
Total Tangible Assets	2 157 000	2 279 000	2 374 000	2 488 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 157 000	2 279 000	2 374 000	2 488 000
Stock	768 000	686 000	774 000	370 000
Total Investments	0	0	0	0
Cash, Bank	165 000	136 000	279 000	16 000
Total Current Assets	884 000	912 000	1 342 000	667 000
Total Assets	3 041 000	3 191 000	3 716 000	3 155 000
Total Equity	636 000	583 000	638 000	726 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 720 000	1 789 000	1 875 000	1 901 000
Creditors	534 000	564 000	831 000	390 000
Unpaid Taxes	107 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	255 000	372 000	103 000
Total Current Debt	686 000	819 000	1 203 000	528 000
Total Equity and Debt	3 041 000	3 191 000	3 716 000	3 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,33 %	−9,43 %	−13,79 %	16,94 %
Debt-to-Equity Ratio	2,7	3,07	2,94	2,62
Operating Profit Margin	2,43 %	−1,12 %	−1,88 %	9,22 %
Current Ratio	1,29	1,11	1,12	1,26
Quick Ratio	−10,78	6,86	3,13	4,22
Equity Ratio	0,21	0,18	0,17	0,23
Gross Profit Margin	25,86 %	13,81 %	8,25 %	27,05 %