CRUX CAPITAL AS

0861 OSLO

Finances

Return on Equity

61,16 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	74 000	42 000	−2 000	−4 000
Total Assets	156 000	163 000	250 000	250 000
Total Equity	121 000	47 000	5 000	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	75 000	44 000	0	0
Financial Costs	1 000	2 000	2 000	4 000
Financial Balance	74 000	42 000	−2 000	−4 000
Earnings Before Tax	74 000	42 000	−2 000	−4 000
Tax	0	0	0	0
Net Income	74 000	42 000	−2 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	150 000	167 000	218 000
Total Current Assets	6 000	13 000	83 000	32 000
Total Assets	156 000	163 000	250 000	250 000
Total Retained Equity	91 000	17 000	−25 000	−23 000
Total Equity	121 000	47 000	5 000	7 000
Total Long-Term Debt	35 000	115 000	244 000	243 000
Total Current Debt	0	0	0	0
Total Equity and Debt	156 000	163 000	250 000	250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	75 000	44 000	0	0
Financial Costs	1 000	2 000	2 000	4 000
Financial Balance	74 000	42 000	−2 000	−4 000
Dividends	0	0	0	0
Net Income	74 000	42 000	−2 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	150 000	150 000	167 000	218 000
Total Fixed Assets	150 000	150 000	167 000	218 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	13 000	83 000	32 000
Total Current Assets	6 000	13 000	83 000	32 000
Total Assets	156 000	163 000	250 000	250 000
Total Equity	121 000	47 000	5 000	7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 000	115 000	244 000	243 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	156 000	163 000	250 000	250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,16 %	89,36 %	−40 %	−57,14 %
Debt-to-Equity Ratio	0,29	2,45	48,8	34,71
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,78	0,29	0,02	0,03
Gross Profit Margin	-	-	-	-