TECHNO SOLUTIONS AS

4005 STAVANGER

Finances

Share Ownership

Return on Equity

127,56 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	250 000	10 000	20 000	63 000
Net Income	199 000	4 000	−57 000	−17 000
Total Assets	298 000	13 000	11 000	34 000
Total Equity	156 000	−43 000	−47 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	250 000	10 000	20 000	63 000
Expenditure	39 000	6 000	77 000	80 000
Operating Profit	211 000	4 000	−57 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	211 000	4 000	−57 000	−17 000
Tax	12 000	0	0	0
Net Income	199 000	4 000	−57 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	298 000	13 000	11 000	34 000
Total Assets	298 000	13 000	11 000	34 000
Total Retained Equity	126 000	−73 000	−77 000	−19 000
Total Equity	156 000	−43 000	−47 000	11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	142 000	56 000	58 000	23 000
Total Equity and Debt	298 000	13 000	11 000	34 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	250 000	10 000	20 000	63 000
Revenue	250 000	10 000	20 000	63 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	6 000	77 000	80 000
Operating Profit	211 000	4 000	−57 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	199 000	4 000	−57 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	146 000	13 000	9 000	23 000
Total Current Assets	298 000	13 000	11 000	34 000
Total Assets	298 000	13 000	11 000	34 000
Total Equity	156 000	−43 000	−47 000	11 000
Short-Term Group Debt	21 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	61 000	56 000	58 000	23 000
Unpaid Taxes	23 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	0	0	0
Total Current Debt	142 000	56 000	58 000	23 000
Total Equity and Debt	298 000	13 000	11 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	127,56 %	−9,3 %	121,28 %	−154,55 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	84,4 %	40 %	−285 %	−26,98 %
Current Ratio	2,1	0,23	0,19	1,48
Quick Ratio	2,1	0,23	0,19	1,48
Equity Ratio	0,52	−3,31	−4,27	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %