BUSS STOPP FRISØR AS

7074 SPONGDAL

Finances

Share Ownership

Return on Equity

2,69 %

Current Ratio

1,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 003 000	1 803 000	1 790 000	1 843 000
Net Income	9 000	60 000	34 000	16 000
Total Assets	763 000	832 000	777 000	734 000
Total Equity	334 000	425 000	365 000	330 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 003 000	1 803 000	1 790 000	1 843 000
Expenditure	1 996 000	1 727 000	1 750 000	1 827 000
Operating Profit	8 000	76 000	39 000	16 000
Financial Income	4 000	1 000	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	2 000	5 000
Earnings Before Tax	11 000	77 000	41 000	21 000
Tax	2 000	17 000	7 000	5 000
Net Income	9 000	60 000	34 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	7 000	17 000
Total Current Assets	763 000	832 000	770 000	718 000
Total Assets	763 000	832 000	777 000	734 000
Total Retained Equity	311 000	403 000	342 000	308 000
Total Equity	334 000	425 000	365 000	330 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	429 000	407 000	411 000	404 000
Total Equity and Debt	763 000	832 000	777 000	734 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 003 000	1 803 000	1 736 000	1 843 000
Other Income	0	0	54 000	0
Revenue	2 003 000	1 803 000	1 790 000	1 843 000
Cost of Goods Sold	162 000	111 000	141 000	145 000
Salary Costs	1 578 000	1 380 000	1 378 000	1 454 000
Depreciation	0	7 000	9 000	10 000
Impairment	0	0	0	0
Expenditure	1 996 000	1 727 000	1 750 000	1 827 000
Operating Profit	8 000	76 000	39 000	16 000
Financial Income	4 000	1 000	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	2 000	5 000
Dividends	100 000	0	0	0
Net Income	9 000	60 000	34 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	7 000	17 000
Total Tangible Assets	0	0	7 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	7 000	17 000
Stock	89 000	114 000	84 000	77 000
Total Investments	0	0	0	0
Cash, Bank	633 000	674 000	643 000	601 000
Total Current Assets	763 000	832 000	770 000	718 000
Total Assets	763 000	832 000	777 000	734 000
Total Equity	334 000	425 000	365 000	330 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	11 000	4 000	7 000	4 000
Unpaid Taxes	245 000	237 000	247 000	241 000
Dividends	100 000	0	0	0
Other Current Debt	170 000	147 000	152 000	154 000
Total Current Debt	429 000	407 000	411 000	404 000
Total Equity and Debt	763 000	832 000	777 000	734 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,69 %	14,12 %	9,32 %	4,85 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	0,4 %	4,22 %	2,18 %	0,87 %
Current Ratio	1,78	2,04	1,87	1,78
Quick Ratio	2,24	2,84	2,35	2,2
Equity Ratio	0,44	0,51	0,47	0,45
Gross Profit Margin	91,91 %	93,84 %	92,12 %	92,13 %