STRAND GULVSERVICE AS

0267 OSLO

Finances

Share Ownership

Return on Equity

10,96 %

Current Ratio

3,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 500 000	1 167 000	1 072 000	0
Net Income	80 000	198 000	452 000	28 000
Total Assets	994 000	877 000	739 000	0
Total Equity	730 000	650 000	452 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	1 500 000	1 167 000	1 072 000	0
Expenditure	1 396 000	912 000	493 000	0
Operating Profit	104 000	255 000	578 000	0
Financial Income	0	4 000	0	0
Financial Costs	1 000	6 000	8 000	0
Financial Balance	−1 000	−2 000	−8 000	0
Earnings Before Tax	102 000	254 000	570 000	0
Tax	22 000	56 000	118 000	0
Net Income	80 000	198 000	452 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	91 000	49 000	0
Total Current Assets	921 000	786 000	690 000	0
Total Assets	994 000	877 000	739 000	0
Total Retained Equity	700 000	620 000	422 000	−30 000
Total Equity	730 000	650 000	452 000	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	264 000	227 000	287 000	0
Total Equity and Debt	994 000	877 000	739 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 500 000	1 167 000	1 072 000	0
Other Income	0	0	0	0
Revenue	1 500 000	1 167 000	1 072 000	0
Cost of Goods Sold	291 000	182 000	136 000	0
Salary Costs	802 000	473 000	154 000	0
Depreciation	18 000	23 000	5 000	0
Impairment	0	0	0	0
Expenditure	1 396 000	912 000	493 000	0
Operating Profit	104 000	255 000	578 000	0
Financial Income	0	4 000	0	0
Financial Costs	1 000	6 000	8 000	0
Financial Balance	−1 000	−2 000	−8 000	0
Dividends	0	0	0	0
Net Income	80 000	198 000	452 000	28 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	73 000	91 000	49 000
Fixtures	0	0	0
Total Tangible Assets	73 000	91 000	49 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	73 000	91 000	49 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	666 000	669 000	338 000
Total Current Assets	921 000	786 000	690 000
Total Assets	994 000	877 000	739 000
Total Equity	730 000	650 000	452 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	41 000	6 000	50 000
Unpaid Taxes	187 000	137 000	106 000
Dividends	0	0	0
Other Current Debt	13 000	29 000	13 000
Total Current Debt	264 000	227 000	287 000
Total Equity and Debt	994 000	877 000	739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,96 %	30,46 %	100 %	-
Debt-to-Equity Ratio	0	0	0	-
Operating Profit Margin	6,93 %	21,85 %	53,92 %	-
Current Ratio	3,49	3,46	2,4	-
Quick Ratio	3,49	3,46	2,4	-
Equity Ratio	0,73	0,74	0,61	-
Gross Profit Margin	80,6 %	84,4 %	87,31 %	-