FAT CITY AS

2000 LILLESTRØM

Finances

Return on Equity

24,47 %

Current Ratio

4,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 543 000	253 000	3 920 000	−15 000
Total Assets	8 346 000	6 791 000	6 544 000	2 056 000
Total Equity	6 305 000	4 762 000	4 508 000	588 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	19 000	86 000	2 000
Operating Profit	−19 000	−19 000	−86 000	−2 000
Financial Income	2 551 000	413 000	4 013 000	1 000
Financial Costs	977 000	141 000	0	13 000
Financial Balance	1 574 000	272 000	4 013 000	−12 000
Earnings Before Tax	1 555 000	253 000	3 927 000	−15 000
Tax	12 000	0	7 000	0
Net Income	1 543 000	253 000	3 920 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 346 000	6 791 000	6 544 000	2 056 000
Total Assets	8 346 000	6 791 000	6 544 000	2 056 000
Total Retained Equity	6 269 000	4 726 000	4 472 000	552 000
Total Equity	6 305 000	4 762 000	4 508 000	588 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 041 000	2 029 000	2 036 000	1 467 000
Total Equity and Debt	8 346 000	6 791 000	6 544 000	2 056 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	19 000	86 000	2 000
Operating Profit	−19 000	−19 000	−86 000	−2 000
Financial Income	2 551 000	413 000	4 013 000	1 000
Financial Costs	977 000	141 000	0	13 000
Financial Balance	1 574 000	272 000	4 013 000	−12 000
Dividends	0	0	0	0
Net Income	1 543 000	253 000	3 920 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 523 000	5 221 000	4 079 000	1 785 000
Cash, Bank	5 823 000	1 570 000	2 466 000	270 000
Total Current Assets	8 346 000	6 791 000	6 544 000	2 056 000
Total Assets	8 346 000	6 791 000	6 544 000	2 056 000
Total Equity	6 305 000	4 762 000	4 508 000	588 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 029 000	2 029 000	2 029 000	1 467 000
Total Current Debt	2 041 000	2 029 000	2 036 000	1 467 000
Total Equity and Debt	8 346 000	6 791 000	6 544 000	2 056 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,47 %	5,31 %	86,96 %	−2,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,09	3,35	3,21	1,4
Quick Ratio	4,09	3,35	3,21	1,4
Equity Ratio	0,76	0,7	0,69	0,29
Gross Profit Margin	-	-	-	-