AAMLID INVEST BYGG AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

2,9 %

Current Ratio

12,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	117 000	66 000	37 000	36 000
Net Income	19 000	−10 000	−52 000	−21 000
Total Assets	669 000	645 000	682 000	674 000
Total Equity	656 000	637 000	647 000	633 000

Income (NOK)	2022	2021	2020	2019
Revenue	117 000	66 000	37 000	36 000
Expenditure	92 000	78 000	103 000	63 000
Operating Profit	24 000	−13 000	−66 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	24 000	−13 000	−66 000	−27 000
Tax	5 000	−3 000	−15 000	−6 000
Net Income	19 000	−10 000	−52 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	512 000	529 000	544 000	564 000
Total Current Assets	157 000	115 000	139 000	109 000
Total Assets	669 000	645 000	682 000	674 000
Total Retained Equity	279 000	261 000	270 000	322 000
Total Equity	656 000	637 000	647 000	633 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	7 000	35 000	40 000
Total Equity and Debt	669 000	645 000	682 000	674 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	117 000	66 000	37 000	36 000
Revenue	117 000	66 000	37 000	36 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	92 000	78 000	103 000	63 000
Operating Profit	24 000	−13 000	−66 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	19 000	−10 000	−52 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	17 000	15 000	18 000
Real Eastate	495 000	512 000	529 000	546 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	495 000	512 000	529 000	546 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	512 000	529 000	544 000	564 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	22 000	50 000	51 000
Total Current Assets	157 000	115 000	139 000	109 000
Total Assets	669 000	645 000	682 000	674 000
Total Equity	656 000	637 000	647 000	633 000
Short-Term Group Debt	0	0	0	40 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	35 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	7 000	0	0
Total Current Debt	13 000	7 000	35 000	40 000
Total Equity and Debt	669 000	645 000	682 000	674 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,9 %	−1,57 %	−8,04 %	−3,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,51 %	−19,7 %	−178,38 %	−75 %
Current Ratio	12,08	16,43	3,97	2,73
Quick Ratio	12,08	16,43	3,97	2,73
Equity Ratio	0,98	0,99	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %