HISTORIA F AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

97,67 %

Current Ratio

49,17

Debt-to-Equity Ratio

2,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 000	0	132 000	0
Net Income	84 000	−3 000	2 000	−129 000
Total Assets	295 000	142 000	131 000	9 000
Total Equity	86 000	2 000	5 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 000	0	132 000	0
Expenditure	11 000	3 000	129 000	129 000
Operating Profit	85 000	−3 000	2 000	−129 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	84 000	−3 000	2 000	−129 000
Tax	0	0	0	0
Net Income	84 000	−3 000	2 000	−129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	295 000	142 000	131 000	9 000
Total Assets	295 000	142 000	131 000	9 000
Total Retained Equity	65 000	−19 000	−16 000	−19 000
Total Equity	86 000	2 000	5 000	2 000
Total Long-Term Debt	203 000	139 000	118 000	0
Total Current Debt	6 000	0	8 000	6 000
Total Equity and Debt	295 000	142 000	131 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	96 000	0	0	0
Other Income	0	0	132 000	0
Revenue	96 000	0	132 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	3 000	129 000	129 000
Operating Profit	85 000	−3 000	2 000	−129 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	84 000	−3 000	2 000	−129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	8 000	−1 000	9 000
Total Current Assets	295 000	142 000	131 000	9 000
Total Assets	295 000	142 000	131 000	9 000
Total Equity	86 000	2 000	5 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	203 000	139 000	118 000	0
Creditors	6 000	0	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	5 000
Total Current Debt	6 000	0	8 000	6 000
Total Equity and Debt	295 000	142 000	131 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,67 %	−150 %	40 %	−6 450 %
Debt-to-Equity Ratio	2,36	69,5	23,6	0
Operating Profit Margin	88,54 %	-	1,52 %	-
Current Ratio	49,17	-	16,38	1,5
Quick Ratio	49,17	-	16,38	1,5
Equity Ratio	0,29	0,01	0,04	0,22
Gross Profit Margin	100 %	-	100 %	-