ADVOKATFELLESSKAPET BRØNNØYSUND AS

8900 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

29,49 %

Current Ratio

1,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 267 000	2 684 000	2 327 000	2 111 000
Net Income	92 000	79 000	72 000	4 000
Total Assets	796 000	679 000	490 000	347 000
Total Equity	312 000	219 000	140 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 267 000	2 684 000	2 327 000	2 111 000
Expenditure	3 149 000	2 583 000	2 235 000	2 105 000
Operating Profit	118 000	101 000	92 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	118 000	101 000	92 000	6 000
Tax	26 000	22 000	20 000	1 000
Net Income	92 000	79 000	72 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	12 000	0
Total Current Assets	796 000	679 000	478 000	347 000
Total Assets	796 000	679 000	490 000	347 000
Total Retained Equity	282 000	189 000	110 000	39 000
Total Equity	312 000	219 000	140 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	485 000	459 000	349 000	278 000
Total Equity and Debt	796 000	679 000	490 000	347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 264 000	2 683 000	2 326 000	2 111 000
Other Income	4 000	2 000	1 000	0
Revenue	3 267 000	2 684 000	2 327 000	2 111 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 892 000	1 373 000	1 179 000	1 109 000
Depreciation	0	12 000	5 000	0
Impairment	0	0	0	0
Expenditure	3 149 000	2 583 000	2 235 000	2 105 000
Operating Profit	118 000	101 000	92 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	92 000	79 000	72 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	0
Total Tangible Assets	0	0	12 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	12 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	140 000	80 000	64 000
Total Current Assets	796 000	679 000	478 000	347 000
Total Assets	796 000	679 000	490 000	347 000
Total Equity	312 000	219 000	140 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	87 000	65 000	45 000
Unpaid Taxes	202 000	196 000	133 000	116 000
Dividends	0	0	0	0
Other Current Debt	204 000	153 000	131 000	116 000
Total Current Debt	485 000	459 000	349 000	278 000
Total Equity and Debt	796 000	679 000	490 000	347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,49 %	36,07 %	51,43 %	5,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,61 %	3,76 %	3,95 %	0,28 %
Current Ratio	1,64	1,48	1,37	1,25
Quick Ratio	1,64	1,48	1,37	1,25
Equity Ratio	0,39	0,32	0,29	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %