EIKER HÅRSTUDIO AS

3303 HOKKSUND

Finances

Share Ownership

Return on Equity

160 %

Current Ratio

0,66

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 576 000	2 686 000	2 699 000	3 722 000
Net Income	−56 000	283 000	296 000	−36 000
Total Assets	411 000	527 000	336 000	487 000
Total Equity	−35 000	21 000	−263 000	−558 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 576 000	2 686 000	2 699 000	3 722 000
Expenditure	2 613 000	2 392 000	2 397 000	3 754 000
Operating Profit	−38 000	294 000	302 000	−31 000
Financial Income	0	0	0	0
Financial Costs	17 000	2 000	6 000	5 000
Financial Balance	−17 000	−2 000	−6 000	−5 000
Earnings Before Tax	−56 000	293 000	296 000	−36 000
Tax	0	9 000	0	0
Net Income	−56 000	283 000	296 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 000	39 000	39 000	7 000
Total Current Assets	295 000	488 000	297 000	480 000
Total Assets	411 000	527 000	336 000	487 000
Total Retained Equity	−65 000	−9 000	−293 000	−588 000
Total Equity	−35 000	21 000	−263 000	−558 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	446 000	506 000	598 000	1 046 000
Total Equity and Debt	411 000	527 000	336 000	487 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 576 000	2 583 000	2 699 000	3 722 000
Other Income	0	103 000	0	0
Revenue	2 576 000	2 686 000	2 699 000	3 722 000
Cost of Goods Sold	626 000	630 000	461 000	702 000
Salary Costs	1 494 000	1 298 000	1 579 000	2 485 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 613 000	2 392 000	2 397 000	3 754 000
Operating Profit	−38 000	294 000	302 000	−31 000
Financial Income	0	0	0	0
Financial Costs	17 000	2 000	6 000	5 000
Financial Balance	−17 000	−2 000	−6 000	−5 000
Dividends	0	0	0	0
Net Income	−56 000	283 000	296 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	116 000	39 000	39 000	7 000
Total Fixed Assets	116 000	39 000	39 000	7 000
Stock	189 000	186 000	174 000	166 000
Total Investments	0	0	0	0
Cash, Bank	91 000	171 000	120 000	306 000
Total Current Assets	295 000	488 000	297 000	480 000
Total Assets	411 000	527 000	336 000	487 000
Total Equity	−35 000	21 000	−263 000	−558 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	64 000	76 000	82 000	304 000
Unpaid Taxes	209 000	269 000	303 000	305 000
Dividends	0	0	0	0
Other Current Debt	172 000	152 000	214 000	437 000
Total Current Debt	446 000	506 000	598 000	1 046 000
Total Equity and Debt	411 000	527 000	336 000	487 000

Financial indicators	2022	2021	2020	2019
Return on Equity	160 %	1 347,62 %	−112,55 %	6,45 %
Debt-to-Equity Ratio	−0	0	−0	−0
Operating Profit Margin	−1,48 %	10,95 %	11,19 %	−0,83 %
Current Ratio	0,66	0,96	0,5	0,46
Quick Ratio	1,15	1,53	0,7	0,55
Equity Ratio	−0,09	0,04	−0,78	−1,15
Gross Profit Margin	75,7 %	76,55 %	82,92 %	81,14 %