HAUGSVÆR EIENDOM AS

5983 HAUGSVÆR

Finances

Share Ownership

Return on Equity

86,67 %

Current Ratio

42,2

Debt-to-Equity Ratio

100,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	176 000	163 000	163 000	163 000
Net Income	13 000	−41 000	18 000	11 000
Total Assets	1 531 000	1 567 000	1 671 000	1 693 000
Total Equity	15 000	2 000	43 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	176 000	163 000	163 000	163 000
Expenditure	111 000	175 000	91 000	92 000
Operating Profit	65 000	−11 000	73 000	71 000
Financial Income	0	0	0	0
Financial Costs	49 000	41 000	50 000	57 000
Financial Balance	−49 000	−41 000	−50 000	−57 000
Earnings Before Tax	17 000	−52 000	23 000	14 000
Tax	4 000	−12 000	5 000	3 000
Net Income	13 000	−41 000	18 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 109 000	1 190 000	1 258 000	1 334 000
Total Current Assets	422 000	378 000	413 000	359 000
Total Assets	1 531 000	1 567 000	1 671 000	1 693 000
Total Retained Equity	−25 000	−38 000	3 000	−15 000
Total Equity	15 000	2 000	43 000	25 000
Total Long-Term Debt	1 505 000	1 558 000	1 612 000	1 661 000
Total Current Debt	10 000	7 000	16 000	7 000
Total Equity and Debt	1 531 000	1 567 000	1 671 000	1 693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	176 000	163 000	163 000	163 000
Revenue	176 000	163 000	163 000	163 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	80 000	80 000	80 000	80 000
Impairment	0	0	11 000	0
Expenditure	111 000	175 000	91 000	92 000
Operating Profit	65 000	−11 000	73 000	71 000
Financial Income	0	0	0	0
Financial Costs	49 000	41 000	50 000	57 000
Financial Balance	−49 000	−41 000	−50 000	−57 000
Dividends	0	0	0	0
Net Income	13 000	−41 000	18 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	20 000	8 000	4 000
Real Eastate	1 090 000	1 170 000	1 250 000	1 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 090 000	1 170 000	1 250 000	1 330 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 109 000	1 190 000	1 258 000	1 334 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	422 000	378 000	413 000	359 000
Total Current Assets	422 000	378 000	413 000	359 000
Total Assets	1 531 000	1 567 000	1 671 000	1 693 000
Total Equity	15 000	2 000	43 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 505 000	1 558 000	1 612 000	1 661 000
Creditors	0	0	0	0
Unpaid Taxes	7 000	7 000	7 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	7 000	16 000	7 000
Total Equity and Debt	1 531 000	1 567 000	1 671 000	1 693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,67 %	−2 050 %	41,86 %	44 %
Debt-to-Equity Ratio	100,33	779	37,49	66,44
Operating Profit Margin	36,93 %	−6,75 %	44,79 %	43,56 %
Current Ratio	42,2	54	25,81	51,29
Quick Ratio	42,2	54	25,81	51,29
Equity Ratio	0,01	0	0,03	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %