KRISCO EIENDOM AS

3611 KONGSBERG

Finances

Return on Equity

1,06 %

Current Ratio

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	958 000	11 537 000	7 365 000	2 943 000
Total Assets	126 806 000	137 031 000	132 930 000	124 909 000
Total Equity	90 601 000	90 601 000	90 601 000	85 601 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	139 000	143 000	119 000	128 000
Operating Profit	−139 000	−143 000	−119 000	−128 000
Financial Income	2 295 000	15 330 000	10 477 000	10 777 000
Financial Costs	1 295 000	802 000	961 000	6 356 000
Financial Balance	1 000 000	14 528 000	9 516 000	4 421 000
Earnings Before Tax	861 000	14 385 000	9 396 000	4 293 000
Tax	−97 000	2 848 000	2 031 000	1 350 000
Net Income	958 000	11 537 000	7 365 000	2 943 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	121 435 000	122 991 000	122 889 000	117 800 000
Total Current Assets	5 372 000	14 040 000	10 042 000	7 109 000
Total Assets	126 806 000	137 031 000	132 930 000	124 909 000
Total Retained Equity	0	0	0	−5 000 000
Total Equity	90 601 000	90 601 000	90 601 000	85 601 000
Total Long-Term Debt	30 820 000	32 035 000	32 929 000	0
Total Current Debt	5 386 000	14 396 000	9 400 000	39 308 000
Total Equity and Debt	126 806 000	137 031 000	132 930 000	124 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	139 000	143 000	119 000	128 000
Operating Profit	−139 000	−143 000	−119 000	−128 000
Financial Income	2 295 000	15 330 000	10 477 000	10 777 000
Financial Costs	1 295 000	802 000	961 000	6 356 000
Financial Balance	1 000 000	14 528 000	9 516 000	4 421 000
Dividends	0	0	0	0
Net Income	958 000	11 537 000	7 365 000	2 943 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	121 435 000	122 991 000	122 889 000	117 800 000
Total Fixed Assets	121 435 000	122 991 000	122 889 000	117 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 372 000	14 040 000	10 042 000	7 109 000
Total Assets	126 806 000	137 031 000	132 930 000	124 909 000
Total Equity	90 601 000	90 601 000	90 601 000	85 601 000
Short-Term Group Debt	5 384 000	14 385 000	9 396 000	9 617 000
Total Long-Term Debt	30 820 000	32 035 000	32 929 000	0
Creditors	1 000	11 000	4 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 386 000	14 396 000	9 400 000	39 308 000
Total Equity and Debt	126 806 000	137 031 000	132 930 000	124 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,06 %	12,73 %	8,13 %	3,44 %
Debt-to-Equity Ratio	0,34	0,35	0,36	0
Operating Profit Margin	-	-	-	-
Current Ratio	1	0,98	1,07	0,18
Quick Ratio	1	0,98	1,07	0,18
Equity Ratio	0,71	0,66	0,68	0,69
Gross Profit Margin	-	-	-	-