company

VEV AS

2480 KOPPANG

Finances

Share Ownership

Return on Equity

171,43 %

Current Ratio

1,08

Debt-to-Equity Ratio

−4,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	438 000	306 000	351 000	811 000
Net Income	−48 000	−208 000	−197 000	97 000
Total Assets	524 000	512 000	662 000	1 032 000
Total Equity	−28 000	20 000	228 000	353 000

Income (NOK)	2022	2021	2020	2019
Revenue	438 000	306 000	351 000	811 000
Expenditure	473 000	503 000	505 000	665 000
Operating Profit	−35 000	−197 000	−154 000	146 000
Financial Income	0	0	0	1 000
Financial Costs	14 000	11 000	44 000	49 000
Financial Balance	−14 000	−11 000	−44 000	−48 000
Earnings Before Tax	−48 000	−208 000	−197 000	97 000
Tax	0	0	0	0
Net Income	−48 000	−208 000	−197 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 000	106 000	226 000	346 000
Total Current Assets	453 000	407 000	436 000	686 000
Total Assets	524 000	512 000	662 000	1 032 000
Total Retained Equity	−58 000	−10 000	198 000	323 000
Total Equity	−28 000	20 000	228 000	353 000
Total Long-Term Debt	134 000	185 000	218 000	319 000
Total Current Debt	418 000	307 000	215 000	359 000
Total Equity and Debt	524 000	512 000	662 000	1 032 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	438 000	305 000	351 000	811 000
Other Income	0	1 000	0	0
Revenue	438 000	306 000	351 000	811 000
Cost of Goods Sold	121 000	82 000	77 000	253 000
Salary Costs	0	0	0	57 000
Depreciation	55 000	120 000	120 000	120 000
Impairment	0	0	0	0
Expenditure	473 000	503 000	505 000	665 000
Operating Profit	−35 000	−197 000	−154 000	146 000
Financial Income	0	0	0	1 000
Financial Costs	14 000	11 000	44 000	49 000
Financial Balance	−14 000	−11 000	−44 000	−48 000
Dividends	0	0	0	0
Net Income	−48 000	−208 000	−197 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	106 000	226 000	346 000
Total Tangible Assets	71 000	106 000	226 000	346 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	71 000	106 000	226 000	346 000
Stock	98 000	98 000	98 000	98 000
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	2 000	2 000
Total Current Assets	453 000	407 000	436 000	686 000
Total Assets	524 000	512 000	662 000	1 032 000
Total Equity	−28 000	20 000	228 000	353 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	134 000	185 000	218 000	319 000
Creditors	147 000	59 000	46 000	66 000
Unpaid Taxes	0	−13 000	−19 000	2 000
Dividends	0	0	0	0
Other Current Debt	172 000	170 000	137 000	193 000
Total Current Debt	418 000	307 000	215 000	359 000
Total Equity and Debt	524 000	512 000	662 000	1 032 000

Financial indicators	2022	2021	2020	2019
Return on Equity	171,43 %	−1 040 %	−86,4 %	27,48 %
Debt-to-Equity Ratio	−4,79	9,25	0,96	0,9
Operating Profit Margin	−7,99 %	−64,38 %	−43,87 %	18 %
Current Ratio	1,08	1,33	2,03	1,91
Quick Ratio	1,42	1,95	3,73	2,63
Equity Ratio	−0,05	0,04	0,34	0,34
Gross Profit Margin	72,37 %	73,2 %	78,06 %	68,8 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English