NORDHAMMER BOLIGSAMEIE

7263 HAMARVIK

Finances

Share Ownership

Return on Equity

75 %

Current Ratio

3,68

Debt-to-Equity Ratio

3,17

Key figures (NOK)	2021	2020	2019	2018
Revenue	162 000	115 000	81 000	80 000
Net Income	36 000	−76 000	−7 000	11 000
Total Assets	253 000	193 000	170 000	164 000
Total Equity	48 000	12 000	88 000	94 000

Income (NOK)	2021	2020	2019	2018
Revenue	162 000	115 000	81 000	80 000
Expenditure	117 000	186 000	92 000	73 000
Operating Profit	44 000	−70 000	−11 000	7 000
Financial Income	2 000	3 000	4 000	3 000
Financial Costs	11 000	9 000	0	0
Financial Balance	−9 000	−6 000	4 000	3 000
Earnings Before Tax	36 000	−76 000	−7 000	11 000
Tax	0	0	0	0
Net Income	36 000	−76 000	−7 000	11 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	58 000	29 000	0	0
Total Current Assets	195 000	164 000	170 000	164 000
Total Assets	253 000	193 000	170 000	164 000
Total Retained Equity	48 000	12 000	88 000	94 000
Total Equity	48 000	12 000	88 000	94 000
Total Long-Term Debt	152 000	172 000	74 000	62 000
Total Current Debt	53 000	9 000	8 000	7 000
Total Equity and Debt	253 000	193 000	170 000	164 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	162 000	115 000	81 000	80 000
Revenue	162 000	115 000	81 000	80 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−3 000	2 000	0
Depreciation	12 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	117 000	186 000	92 000	73 000
Operating Profit	44 000	−70 000	−11 000	7 000
Financial Income	2 000	3 000	4 000	3 000
Financial Costs	11 000	9 000	0	0
Financial Balance	−9 000	−6 000	4 000	3 000
Dividends	0	0	0	0
Net Income	36 000	−76 000	−7 000	11 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 000	0	0	0
Machinery and Plant Facilities	17 000	29 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	58 000	29 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 000	29 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	146 000	155 000	150 000
Total Current Assets	195 000	164 000	170 000	164 000
Total Assets	253 000	193 000	170 000	164 000
Total Equity	48 000	12 000	88 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	152 000	172 000	74 000	62 000
Creditors	50 000	5 000	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	5 000	3 000
Total Current Debt	53 000	9 000	8 000	7 000
Total Equity and Debt	253 000	193 000	170 000	164 000

Financial indicators	2021	2020	2019	2018
Return on Equity	75 %	−633,33 %	−7,95 %	11,7 %
Debt-to-Equity Ratio	3,17	14,33	0,84	0,66
Operating Profit Margin	27,16 %	−60,87 %	−13,58 %	8,75 %
Current Ratio	3,68	18,22	21,25	23,43
Quick Ratio	3,68	18,22	21,25	23,43
Equity Ratio	0,19	0,06	0,52	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table