company

SAMEIET NORDVIKEN B5 A/B

2321 HAMAR

Finances

Share Ownership

Return on Equity

12,46 %

Current Ratio

2,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 735 000	2 576 000	1 928 000	1 796 000
Net Income	40 000	−851 000	170 000	−76 000
Total Assets	507 000	1 230 000	1 260 000	1 214 000
Total Equity	321 000	282 000	1 133 000	963 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 735 000	2 576 000	1 928 000	1 796 000
Expenditure	2 709 000	3 444 000	1 775 000	1 899 000
Operating Profit	26 000	−867 000	153 000	−103 000
Financial Income	13 000	16 000	17 000	26 000
Financial Costs	0	0	0	0
Financial Balance	13 000	16 000	17 000	26 000
Earnings Before Tax	40 000	−851 000	170 000	−76 000
Tax	0	0	0	0
Net Income	40 000	−851 000	170 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	19 000	32 000	44 000
Total Current Assets	501 000	1 211 000	1 229 000	1 170 000
Total Assets	507 000	1 230 000	1 260 000	1 214 000
Total Retained Equity	321 000	282 000	1 133 000	963 000
Total Equity	321 000	282 000	1 133 000	963 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	186 000	948 000	127 000	252 000
Total Equity and Debt	507 000	1 230 000	1 260 000	1 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 735 000	2 576 000	1 928 000	1 796 000
Revenue	2 735 000	2 576 000	1 928 000	1 796 000
Cost of Goods Sold	0	0	0	0
Salary Costs	92 000	94 000	−3 000	72 000
Depreciation	13 000	13 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	2 709 000	3 444 000	1 775 000	1 899 000
Operating Profit	26 000	−867 000	153 000	−103 000
Financial Income	13 000	16 000	17 000	26 000
Financial Costs	0	0	0	0
Financial Balance	13 000	16 000	17 000	26 000
Dividends	0	0	0	0
Net Income	40 000	−851 000	170 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	44 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	19 000	32 000	0
Total Tangible Assets	6 000	19 000	32 000	44 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	19 000	32 000	44 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	422 000	1 133 000	1 115 000	995 000
Total Current Assets	501 000	1 211 000	1 229 000	1 170 000
Total Assets	507 000	1 230 000	1 260 000	1 214 000
Total Equity	321 000	282 000	1 133 000	963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	758 000	122 000	171 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	134 000	190 000	6 000	81 000
Total Current Debt	186 000	948 000	127 000	252 000
Total Equity and Debt	507 000	1 230 000	1 260 000	1 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,46 %	−301,77 %	15 %	−7,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,95 %	−33,66 %	7,94 %	−5,73 %
Current Ratio	2,69	1,28	9,68	4,64
Quick Ratio	2,69	1,28	9,68	4,64
Equity Ratio	0,63	0,23	0,9	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English