PLOMMEN BYGG AS

2850 LENA

Finances

Return on Equity

9,9 %

Current Ratio

2,63

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 318 000	2 520 000	3 520 000	3 120 000
Net Income	1 373 000	1 603 000	2 381 000	2 028 000
Total Assets	17 248 000	17 070 000	15 679 000	13 727 000
Total Equity	13 865 000	12 492 000	10 890 000	8 508 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 318 000	2 520 000	3 520 000	3 120 000
Expenditure	534 000	428 000	414 000	405 000
Operating Profit	1 784 000	2 093 000	3 106 000	2 716 000
Financial Income	23 000	25 000	31 000	10 000
Financial Costs	48 000	63 000	84 000	126 000
Financial Balance	−25 000	−38 000	−53 000	−116 000
Earnings Before Tax	1 760 000	2 055 000	3 054 000	2 600 000
Tax	387 000	452 000	673 000	572 000
Net Income	1 373 000	1 603 000	2 381 000	2 028 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 044 000	15 158 000	11 561 000	11 760 000
Total Current Assets	1 204 000	1 912 000	4 118 000	1 966 000
Total Assets	17 248 000	17 070 000	15 679 000	13 727 000
Total Retained Equity	13 438 000	12 065 000	10 462 000	8 081 000
Total Equity	13 865 000	12 492 000	10 890 000	8 508 000
Total Long-Term Debt	2 927 000	3 439 000	3 950 000	4 480 000
Total Current Debt	457 000	1 139 000	839 000	739 000
Total Equity and Debt	17 248 000	17 070 000	15 679 000	13 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 318 000	2 520 000	3 520 000	3 120 000
Revenue	2 318 000	2 520 000	3 520 000	3 120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	183 000	114 000	114 000
Depreciation	373 000	200 000	200 000	200 000
Impairment	0	0	0	0
Expenditure	534 000	428 000	414 000	405 000
Operating Profit	1 784 000	2 093 000	3 106 000	2 716 000
Financial Income	23 000	25 000	31 000	10 000
Financial Costs	48 000	63 000	84 000	126 000
Financial Balance	−25 000	−38 000	−53 000	−116 000
Dividends	0	0	0	0
Net Income	1 373 000	1 603 000	2 381 000	2 028 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 824 000	14 938 000	11 341 000	11 540 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 824 000	14 938 000	11 341 000	11 540 000
Total Fiancial Fixed Assets	220 000	220 000	220 000	220 000
Total Fixed Assets	16 044 000	15 158 000	11 561 000	11 760 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 138 000	933 000	2 518 000	766 000
Total Current Assets	1 204 000	1 912 000	4 118 000	1 966 000
Total Assets	17 248 000	17 070 000	15 679 000	13 727 000
Total Equity	13 865 000	12 492 000	10 890 000	8 508 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 927 000	3 439 000	3 950 000	4 480 000
Creditors	30 000	585 000	4 000	6 000
Unpaid Taxes	37 000	0	75 000	74 000
Dividends	0	0	0	0
Other Current Debt	57 000	157 000	124 000	133 000
Total Current Debt	457 000	1 139 000	839 000	739 000
Total Equity and Debt	17 248 000	17 070 000	15 679 000	13 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,9 %	12,83 %	21,86 %	23,84 %
Debt-to-Equity Ratio	0,21	0,28	0,36	0,53
Operating Profit Margin	76,96 %	83,06 %	88,24 %	87,05 %
Current Ratio	2,63	1,68	4,91	2,66
Quick Ratio	2,63	1,68	4,91	2,66
Equity Ratio	0,8	0,73	0,69	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %