TVEIT EIENDOM AS

2647 SØR-FRON

Finances

Share Ownership

Return on Equity

19,16 %

Current Ratio

7,37

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	265 000	258 000	273 000	424 000
Net Income	109 000	145 000	167 000	30 000
Total Assets	953 000	1 112 000	1 293 000	1 398 000
Total Equity	569 000	460 000	515 000	648 000

Income (NOK)	2022	2021	2020	2019
Revenue	265 000	258 000	273 000	424 000
Expenditure	118 000	63 000	66 000	399 000
Operating Profit	147 000	195 000	207 000	25 000
Financial Income	8 000	5 000	8 000	9 000
Financial Costs	14 000	13 000	15 000	4 000
Financial Balance	−6 000	−8 000	−7 000	5 000
Earnings Before Tax	141 000	187 000	200 000	30 000
Tax	32 000	42 000	33 000	0
Net Income	109 000	145 000	167 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	371 000	382 000	393 000	404 000
Total Current Assets	582 000	730 000	900 000	994 000
Total Assets	953 000	1 112 000	1 293 000	1 398 000
Total Retained Equity	469 000	360 000	415 000	548 000
Total Equity	569 000	460 000	515 000	648 000
Total Long-Term Debt	305 000	345 000	385 000	425 000
Total Current Debt	79 000	306 000	392 000	325 000
Total Equity and Debt	953 000	1 112 000	1 293 000	1 398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	265 000	258 000	273 000	424 000
Revenue	265 000	258 000	273 000	424 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	118 000	63 000	66 000	399 000
Operating Profit	147 000	195 000	207 000	25 000
Financial Income	8 000	5 000	8 000	9 000
Financial Costs	14 000	13 000	15 000	4 000
Financial Balance	−6 000	−8 000	−7 000	5 000
Dividends	0	200 000	300 000	0
Net Income	109 000	145 000	167 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	371 000	382 000	393 000	404 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	371 000	382 000	393 000	404 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	371 000	382 000	393 000	404 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	562 000	710 000	860 000	961 000
Total Current Assets	582 000	730 000	900 000	994 000
Total Assets	953 000	1 112 000	1 293 000	1 398 000
Total Equity	569 000	460 000	515 000	648 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	305 000	345 000	385 000	425 000
Creditors	0	0	0	0
Unpaid Taxes	47 000	58 000	59 000	11 000
Dividends	0	200 000	300 000	0
Other Current Debt	0	6 000	0	314 000
Total Current Debt	79 000	306 000	392 000	325 000
Total Equity and Debt	953 000	1 112 000	1 293 000	1 398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,16 %	31,52 %	32,43 %	4,63 %
Debt-to-Equity Ratio	0,54	0,75	0,75	0,66
Operating Profit Margin	55,47 %	75,58 %	75,82 %	5,9 %
Current Ratio	7,37	2,39	2,3	3,06
Quick Ratio	7,37	2,39	2,3	3,06
Equity Ratio	0,6	0,41	0,4	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %