SANDNES BYGG BOLIG AS

4318 SANDNES

Finances

Share Ownership

Return on Equity

112,87 %

Current Ratio

5,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 600 000	92 000	4 971 000	743 000
Net Income	342 000	38 000	42 000	−193 000
Total Assets	365 000	4 515 000	7 758 000	6 353 000
Total Equity	303 000	−39 000	−77 000	−119 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 600 000	92 000	4 971 000	743 000
Expenditure	225 000	46 000	2 863 000	991 000
Operating Profit	435 000	46 000	171 000	−44 000
Financial Income	3 000	5 000	4 000	0
Financial Costs	0	2 000	122 000	203 000
Financial Balance	3 000	3 000	−118 000	−203 000
Earnings Before Tax	438 000	49 000	54 000	−247 000
Tax	96 000	11 000	12 000	−54 000
Net Income	342 000	38 000	42 000	−193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	86 000	97 000	109 000
Total Current Assets	355 000	4 429 000	7 661 000	6 244 000
Total Assets	365 000	4 515 000	7 758 000	6 353 000
Total Retained Equity	153 000	−189 000	−227 000	−269 000
Total Equity	303 000	−39 000	−77 000	−119 000
Total Long-Term Debt	0	4 500 000	7 620 000	6 221 000
Total Current Debt	62 000	54 000	215 000	251 000
Total Equity and Debt	365 000	4 515 000	7 758 000	6 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 600 000	0	4 833 000	605 000
Other Income	0	92 000	138 000	138 000
Revenue	3 600 000	92 000	4 971 000	743 000
Cost of Goods Sold	0	19 000	2 763 000	751 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	225 000	46 000	2 863 000	991 000
Operating Profit	435 000	46 000	171 000	−44 000
Financial Income	3 000	5 000	4 000	0
Financial Costs	0	2 000	122 000	203 000
Financial Balance	3 000	3 000	−118 000	−203 000
Dividends	0	0	0	0
Net Income	342 000	38 000	42 000	−193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	86 000	97 000	109 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	86 000	97 000	109 000
Stock	0	2 940 000	2 900 000	4 837 000
Total Investments	0	0	0	0
Cash, Bank	355 000	1 477 000	34 000	958 000
Total Current Assets	355 000	4 429 000	7 661 000	6 244 000
Total Assets	365 000	4 515 000	7 758 000	6 353 000
Total Equity	303 000	−39 000	−77 000	−119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 500 000	7 620 000	6 221 000
Creditors	0	24 000	106 000	147 000
Unpaid Taxes	0	0	0	27 000
Dividends	0	0	0	0
Other Current Debt	42 000	30 000	108 000	76 000
Total Current Debt	62 000	54 000	215 000	251 000
Total Equity and Debt	365 000	4 515 000	7 758 000	6 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	112,87 %	−97,44 %	−54,55 %	162,18 %
Debt-to-Equity Ratio	0	−115,38	−98,96	−52,28
Operating Profit Margin	12,08 %	50 %	3,44 %	−5,92 %
Current Ratio	5,73	82,02	35,63	24,88
Quick Ratio	5,73	−1,53	−2,85	−1,36
Equity Ratio	0,83	−0,01	−0,01	−0,02
Gross Profit Margin	100 %	79,35 %	44,42 %	−1,08 %