FR. STANGSGT. 2 AS

3715 SKIEN

Finances

Share Ownership

Return on Equity

32,3 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	271 000	265 000	252 000	204 000
Net Income	135 000	115 000	114 000	81 000
Total Assets	428 000	576 000	428 000	861 000
Total Equity	418 000	418 000	418 000	418 000

Income (NOK)	2022	2021	2020	2019
Revenue	271 000	265 000	252 000	204 000
Expenditure	98 000	117 000	106 000	99 000
Operating Profit	173 000	148 000	146 000	104 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	173 000	148 000	146 000	104 000
Tax	38 000	33 000	32 000	23 000
Net Income	135 000	115 000	114 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	57 000	57 000	861 000
Total Current Assets	371 000	519 000	371 000	0
Total Assets	428 000	576 000	428 000	861 000
Total Retained Equity	388 000	388 000	388 000	388 000
Total Equity	418 000	418 000	418 000	418 000
Total Long-Term Debt	10 000	10 000	10 000	10 000
Total Current Debt	0	148 000	0	433 000
Total Equity and Debt	428 000	576 000	428 000	861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	271 000	265 000	252 000	204 000
Revenue	271 000	265 000	252 000	204 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	98 000	117 000	106 000	99 000
Operating Profit	173 000	148 000	146 000	104 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	135 000	115 000	114 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	57 000	57 000	57 000	57 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	57 000	57 000	57 000	57 000
Total Fiancial Fixed Assets	0	0	0	803 000
Total Fixed Assets	57 000	57 000	57 000	861 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	371 000	519 000	371 000	0
Total Assets	428 000	576 000	428 000	861 000
Total Equity	418 000	418 000	418 000	418 000
Short-Term Group Debt	0	148 000	0	433 000
Total Long-Term Debt	10 000	10 000	10 000	10 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	148 000	0	433 000
Total Equity and Debt	428 000	576 000	428 000	861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,3 %	27,51 %	27,27 %	19,38 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	63,84 %	55,85 %	57,94 %	50,98 %
Current Ratio	-	3,51	-	0
Quick Ratio	-	3,51	-	0
Equity Ratio	0,98	0,73	0,98	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %