SANDAKERVEIEN 70 AS

0593 OSLO

Finances

Share Ownership

Return on Equity

23,06 %

Current Ratio

1,63

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	998 000	957 000	941 000	856 000
Net Income	576 000	541 000	245 000	369 000
Total Assets	4 511 000	4 123 000	4 483 000	4 633 000
Total Equity	2 498 000	1 922 000	1 380 000	1 135 000

Income (NOK)	2022	2021	2020	2019
Revenue	998 000	957 000	941 000	856 000
Expenditure	259 000	242 000	531 000	294 000
Operating Profit	739 000	716 000	411 000	563 000
Financial Income	0	0	0	26 000
Financial Costs	0	22 000	97 000	122 000
Financial Balance	0	−22 000	−97 000	−96 000
Earnings Before Tax	739 000	694 000	314 000	467 000
Tax	163 000	153 000	69 000	98 000
Net Income	576 000	541 000	245 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 401 000	1 433 000	1 466 000	1 498 000
Total Current Assets	3 111 000	2 690 000	3 017 000	3 135 000
Total Assets	4 511 000	4 123 000	4 483 000	4 633 000
Total Retained Equity	2 403 000	1 827 000	1 285 000	1 040 000
Total Equity	2 498 000	1 922 000	1 380 000	1 135 000
Total Long-Term Debt	100 000	100 000	3 015 000	3 247 000
Total Current Debt	1 914 000	2 102 000	87 000	251 000
Total Equity and Debt	4 511 000	4 123 000	4 483 000	4 633 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	802 000	0	0	0
Other Income	196 000	957 000	941 000	856 000
Revenue	998 000	957 000	941 000	856 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	259 000	242 000	531 000	294 000
Operating Profit	739 000	716 000	411 000	563 000
Financial Income	0	0	0	26 000
Financial Costs	0	22 000	97 000	122 000
Financial Balance	0	−22 000	−97 000	−96 000
Dividends	0	0	0	0
Net Income	576 000	541 000	245 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 401 000	1 433 000	1 466 000	1 498 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 401 000	1 433 000	1 466 000	1 498 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 401 000	1 433 000	1 466 000	1 498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	606 000	173 000	462 000	230 000
Total Current Assets	3 111 000	2 690 000	3 017 000	3 135 000
Total Assets	4 511 000	4 123 000	4 483 000	4 633 000
Total Equity	2 498 000	1 922 000	1 380 000	1 135 000
Short-Term Group Debt	1 708 000	1 908 000	0	0
Total Long-Term Debt	100 000	100 000	3 015 000	3 247 000
Creditors	3 000	3 000	3 000	121 000
Unpaid Taxes	40 000	39 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	17 000	29 000
Total Current Debt	1 914 000	2 102 000	87 000	251 000
Total Equity and Debt	4 511 000	4 123 000	4 483 000	4 633 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,06 %	28,15 %	17,75 %	32,51 %
Debt-to-Equity Ratio	0,04	0,05	2,18	2,86
Operating Profit Margin	74,05 %	74,82 %	43,68 %	65,77 %
Current Ratio	1,63	1,28	34,68	12,49
Quick Ratio	1,63	1,28	34,68	12,49
Equity Ratio	0,55	0,47	0,31	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %