GUTZEITSGATE 4 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

2 986,67 %

Current Ratio

0,73

Debt-to-Equity Ratio

303,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 762 000	1 709 000	1 701 000	1 673 000
Net Income	896 000	594 000	568 000	449 000
Total Assets	10 540 000	10 082 000	11 208 000	11 217 000
Total Equity	30 000	30 000	61 000	494 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 762 000	1 709 000	1 701 000	1 673 000
Expenditure	614 000	611 000	603 000	620 000
Operating Profit	1 149 000	1 098 000	1 097 000	1 053 000
Financial Income	0	0	1 000	0
Financial Costs	0	327 000	370 000	477 000
Financial Balance	0	−327 000	−369 000	−477 000
Earnings Before Tax	1 149 000	771 000	728 000	576 000
Tax	253 000	176 000	160 000	127 000
Net Income	896 000	594 000	568 000	449 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 501 000	9 820 000	10 142 000	10 478 000
Total Current Assets	1 040 000	262 000	1 066 000	739 000
Total Assets	10 540 000	10 082 000	11 208 000	11 217 000
Total Retained Equity	0	0	31 000	464 000
Total Equity	30 000	30 000	61 000	494 000
Total Long-Term Debt	9 091 000	9 004 000	9 792 000	10 404 000
Total Current Debt	1 419 000	1 048 000	1 354 000	320 000
Total Equity and Debt	10 540 000	10 082 000	11 208 000	11 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 762 000	1 709 000	1 701 000	1 673 000
Revenue	1 762 000	1 709 000	1 701 000	1 673 000
Cost of Goods Sold	11 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	348 000	348 000	348 000	348 000
Impairment	0	0	0	0
Expenditure	614 000	611 000	603 000	620 000
Operating Profit	1 149 000	1 098 000	1 097 000	1 053 000
Financial Income	0	0	1 000	0
Financial Costs	0	327 000	370 000	477 000
Financial Balance	0	−327 000	−369 000	−477 000
Dividends	0	0	1 000 000	0
Net Income	896 000	594 000	568 000	449 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	68 000	39 000	12 000	0
Real Eastate	9 433 000	9 781 000	10 130 000	10 478 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 433 000	9 781 000	10 130 000	10 478 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 501 000	9 820 000	10 142 000	10 478 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	926 000	252 000	1 064 000	732 000
Total Current Assets	1 040 000	262 000	1 066 000	739 000
Total Assets	10 540 000	10 082 000	11 208 000	11 217 000
Total Equity	30 000	30 000	61 000	494 000
Short-Term Group Debt	1 280 000	0	0	0
Total Long-Term Debt	9 091 000	9 004 000	9 792 000	10 404 000
Creditors	10 000	40 000	6 000	6 000
Unpaid Taxes	71 000	70 000	66 000	71 000
Dividends	0	0	1 000 000	0
Other Current Debt	57 000	911 000	1 102 000	104 000
Total Current Debt	1 419 000	1 048 000	1 354 000	320 000
Total Equity and Debt	10 540 000	10 082 000	11 208 000	11 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 986,67 %	1 980 %	931,15 %	90,89 %
Debt-to-Equity Ratio	303,03	300,13	160,52	21,06
Operating Profit Margin	65,21 %	64,25 %	64,49 %	62,94 %
Current Ratio	0,73	0,25	0,79	2,31
Quick Ratio	0,73	0,25	0,79	2,31
Equity Ratio	0	0	0,01	0,04
Gross Profit Margin	99,38 %	100 %	100 %	100 %