BETRØ EIENDOM AS

2580 FOLLDAL

Finances

Share Ownership

Return on Equity

−29,41 %

Current Ratio

3,22

Debt-to-Equity Ratio

7,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	147 000	147 000	147 000	129 000
Net Income	−20 000	13 000	43 000	−8 000
Total Assets	637 000	723 000	766 000	766 000
Total Equity	68 000	88 000	75 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	147 000	147 000	147 000	129 000
Expenditure	136 000	103 000	70 000	121 000
Operating Profit	11 000	44 000	77 000	8 000
Financial Income	0	0	0	0
Financial Costs	31 000	31 000	34 000	17 000
Financial Balance	−31 000	−31 000	−34 000	−17 000
Earnings Before Tax	−20 000	13 000	43 000	−8 000
Tax	0	0	0	0
Net Income	−20 000	13 000	43 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	474 000	495 000	516 000	538 000
Total Current Assets	164 000	228 000	250 000	228 000
Total Assets	637 000	723 000	766 000	766 000
Total Retained Equity	18 000	38 000	25 000	−18 000
Total Equity	68 000	88 000	75 000	32 000
Total Long-Term Debt	519 000	584 000	648 000	708 000
Total Current Debt	51 000	51 000	44 000	26 000
Total Equity and Debt	637 000	723 000	766 000	766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	147 000	147 000	147 000	129 000
Revenue	147 000	147 000	147 000	129 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	21 000	21 000	17 000
Impairment	0	0	0	0
Expenditure	136 000	103 000	70 000	121 000
Operating Profit	11 000	44 000	77 000	8 000
Financial Income	0	0	0	0
Financial Costs	31 000	31 000	34 000	17 000
Financial Balance	−31 000	−31 000	−34 000	−17 000
Dividends	0	0	0	0
Net Income	−20 000	13 000	43 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	473 000	494 000	516 000	537 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	473 000	494 000	516 000	537 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	474 000	495 000	516 000	538 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	215 000	239 000	193 000
Total Current Assets	164 000	228 000	250 000	228 000
Total Assets	637 000	723 000	766 000	766 000
Total Equity	68 000	88 000	75 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	519 000	584 000	648 000	708 000
Creditors	42 000	31 000	16 000	17 000
Unpaid Taxes	9 000	20 000	28 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	9 000
Total Current Debt	51 000	51 000	44 000	26 000
Total Equity and Debt	637 000	723 000	766 000	766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,41 %	14,77 %	57,33 %	−25 %
Debt-to-Equity Ratio	7,63	6,64	8,64	22,13
Operating Profit Margin	7,48 %	29,93 %	52,38 %	6,2 %
Current Ratio	3,22	4,47	5,68	8,77
Quick Ratio	3,22	4,47	5,68	8,77
Equity Ratio	0,11	0,12	0,1	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %