MSL SIGNATEUR AS

0274 OSLO

Finances

Share Ownership

Return on Equity

−226,67 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	139 000	200 000	283 000	295 000
Net Income	−34 000	−48 000	31 000	19 000
Total Assets	34 000	62 000	137 000	120 000
Total Equity	15 000	49 000	96 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	139 000	200 000	283 000	295 000
Expenditure	172 000	247 000	240 000	276 000
Operating Profit	−34 000	−48 000	43 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Earnings Before Tax	−34 000	−48 000	40 000	20 000
Tax	0	0	10 000	1 000
Net Income	−34 000	−48 000	31 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	17 000	25 000	66 000
Total Current Assets	22 000	44 000	112 000	55 000
Total Assets	34 000	62 000	137 000	120 000
Total Retained Equity	−15 000	19 000	66 000	36 000
Total Equity	15 000	49 000	96 000	66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	13 000	40 000	54 000
Total Equity and Debt	34 000	62 000	137 000	120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	138 000	200 000	283 000	295 000
Other Income	1 000	0	0	0
Revenue	139 000	200 000	283 000	295 000
Cost of Goods Sold	0	0	0	0
Salary Costs	147 000	198 000	194 000	217 000
Depreciation	5 000	7 000	11 000	19 000
Impairment	0	0	0	0
Expenditure	172 000	247 000	240 000	276 000
Operating Profit	−34 000	−48 000	43 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Dividends	0	0	0	0
Net Income	−34 000	−48 000	31 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	17 000	25 000	66 000
Total Tangible Assets	12 000	17 000	25 000	66 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	17 000	25 000	66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	44 000	57 000	20 000
Total Current Assets	22 000	44 000	112 000	55 000
Total Assets	34 000	62 000	137 000	120 000
Total Equity	15 000	49 000	96 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	19 000	13 000	27 000	35 000
Dividends	0	0	0	0
Other Current Debt	0	0	3 000	0
Total Current Debt	19 000	13 000	40 000	54 000
Total Equity and Debt	34 000	62 000	137 000	120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−226,67 %	−97,96 %	32,29 %	28,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−24,46 %	−24 %	15,19 %	6,78 %
Current Ratio	1,16	3,38	2,8	1,02
Quick Ratio	1,16	3,38	2,8	1,02
Equity Ratio	0,44	0,79	0,7	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %