IVERSEN DATA AS

1064 OSLO

Finances

Share Ownership

Return on Equity

54,42 %

Current Ratio

2,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	221 000	245 000	239 000	286 000
Net Income	117 000	117 000	119 000	145 000
Total Assets	379 000	346 000	365 000	353 000
Total Equity	215 000	198 000	180 000	161 000

Income (NOK)	2022	2021	2020	2019
Revenue	221 000	245 000	239 000	286 000
Expenditure	71 000	91 000	86 000	101 000
Operating Profit	150 000	154 000	153 000	185 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	1 000	0
Financial Balance	0	−4 000	−1 000	0
Earnings Before Tax	150 000	150 000	153 000	185 000
Tax	33 000	33 000	34 000	41 000
Net Income	117 000	117 000	119 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	379 000	346 000	365 000	353 000
Total Assets	379 000	346 000	365 000	353 000
Total Retained Equity	185 000	168 000	150 000	131 000
Total Equity	215 000	198 000	180 000	161 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	164 000	148 000	185 000	193 000
Total Equity and Debt	379 000	346 000	365 000	353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	221 000	245 000	239 000	286 000
Other Income	0	0	0	0
Revenue	221 000	245 000	239 000	286 000
Cost of Goods Sold	51 000	61 000	73 000	90 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	91 000	86 000	101 000
Operating Profit	150 000	154 000	153 000	185 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	1 000	0
Financial Balance	0	−4 000	−1 000	0
Dividends	100 000	100 000	100 000	100 000
Net Income	117 000	117 000	119 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	288 000	341 000	365 000	353 000
Total Current Assets	379 000	346 000	365 000	353 000
Total Assets	379 000	346 000	365 000	353 000
Total Equity	215 000	198 000	180 000	161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	15 000	4 000	0
Unpaid Taxes	30 000	0	46 000	52 000
Dividends	100 000	100 000	100 000	100 000
Other Current Debt	0	0	0	0
Total Current Debt	164 000	148 000	185 000	193 000
Total Equity and Debt	379 000	346 000	365 000	353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,42 %	59,09 %	66,11 %	90,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,87 %	62,86 %	64,02 %	64,69 %
Current Ratio	2,31	2,34	1,97	1,83
Quick Ratio	2,31	2,34	1,97	1,83
Equity Ratio	0,57	0,57	0,49	0,46
Gross Profit Margin	76,92 %	75,1 %	69,46 %	68,53 %