SH EIENDOM AS

6516 KRISTIANSUND N

Finances

Return on Equity

50 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−191 000	−36 000	−26 000	−21 000
Total Assets	222 000	322 000	290 000	274 000
Total Equity	−382 000	−191 000	−155 000	−128 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	74 000	35 000	30 000	21 000
Operating Profit	−75 000	−36 000	−30 000	−21 000
Financial Income	0	0	4 000	0
Financial Costs	116 000	0	0	0
Financial Balance	−116 000	0	4 000	0
Earnings Before Tax	−191 000	−36 000	−26 000	−21 000
Tax	0	0	0	0
Net Income	−191 000	−36 000	−26 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	221 000	320 000	290 000	269 000
Total Current Assets	2 000	2 000	0	4 000
Total Assets	222 000	322 000	290 000	274 000
Total Retained Equity	−419 000	−228 000	−192 000	−165 000
Total Equity	−382 000	−191 000	−155 000	−128 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	604 000	513 000	445 000	402 000
Total Equity and Debt	222 000	322 000	290 000	274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	4 000	0	0
Depreciation	3 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	74 000	35 000	30 000	21 000
Operating Profit	−75 000	−36 000	−30 000	−21 000
Financial Income	0	0	4 000	0
Financial Costs	116 000	0	0	0
Financial Balance	−116 000	0	4 000	0
Dividends	0	0	0	0
Net Income	−191 000	−36 000	−26 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	30 000	0	0
Total Tangible Assets	27 000	30 000	0	0
Total Fiancial Fixed Assets	194 000	290 000	290 000	269 000
Total Fixed Assets	221 000	320 000	290 000	269 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	0	4 000
Total Current Assets	2 000	2 000	0	4 000
Total Assets	222 000	322 000	290 000	274 000
Total Equity	−382 000	−191 000	−155 000	−128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	1 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	604 000	512 000	445 000	359 000
Total Current Debt	604 000	513 000	445 000	402 000
Total Equity and Debt	222 000	322 000	290 000	274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50 %	18,85 %	16,77 %	16,41 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0,01
Quick Ratio	0	0	0	0,01
Equity Ratio	−1,72	−0,59	−0,53	−0,47
Gross Profit Margin	-	-	-	-