LEGNO AS

7670 INDERØY

Finances

Share Ownership

Return on Equity

38,1 %

Current Ratio

0,81

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	185 000	272 000	119 000	154 000
Net Income	−8 000	52 000	−68 000	−16 000
Total Assets	92 000	160 000	122 000	106 000
Total Equity	−21 000	−13 000	−65 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	185 000	272 000	119 000	154 000
Expenditure	172 000	219 000	188 000	169 000
Operating Profit	−7 000	52 000	−68 000	−16 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−8 000	52 000	−68 000	−16 000
Tax	0	0	0	0
Net Income	−8 000	52 000	−68 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	91 000	159 000	121 000	105 000
Total Assets	92 000	160 000	122 000	106 000
Total Retained Equity	−51 000	−43 000	−95 000	−27 000
Total Equity	−21 000	−13 000	−65 000	3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	112 000	172 000	187 000	103 000
Total Equity and Debt	92 000	160 000	122 000	106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	185 000	272 000	119 000	148 000
Other Income	0	0	0	6 000
Revenue	185 000	272 000	119 000	154 000
Cost of Goods Sold	23 000	56 000	28 000	10 000
Salary Costs	0	2 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	172 000	219 000	188 000	169 000
Operating Profit	−7 000	52 000	−68 000	−16 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	52 000	−68 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	5 000	25 000	7 000	6 000
Total Investments	0	0	0	0
Cash, Bank	0	38 000	21 000	13 000
Total Current Assets	91 000	159 000	121 000	105 000
Total Assets	92 000	160 000	122 000	106 000
Total Equity	−21 000	−13 000	−65 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	2 000	6 000
Unpaid Taxes	21 000	21 000	12 000	12 000
Dividends	0	0	0	0
Other Current Debt	91 000	149 000	172 000	85 000
Total Current Debt	112 000	172 000	187 000	103 000
Total Equity and Debt	92 000	160 000	122 000	106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,1 %	−400 %	104,62 %	−533,33 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−3,78 %	19,12 %	−57,14 %	−10,39 %
Current Ratio	0,81	0,92	0,65	1,02
Quick Ratio	0,85	1,08	0,67	1,08
Equity Ratio	−0,23	−0,08	−0,53	0,03
Gross Profit Margin	87,57 %	79,41 %	76,47 %	93,51 %