STRUCTOR HOLDING AS

0275 OSLO

Finances

Return on Equity

11,65 %

Current Ratio

1,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 340 000	3 812 000	6 780 000	2 512 000
Total Assets	16 619 000	18 330 000	18 673 000	11 985 000
Total Equity	11 507 000	15 167 000	14 354 000	7 574 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 699 000	1 308 000	816 000	733 000
Operating Profit	−4 699 000	−1 308 000	−816 000	−732 000
Financial Income	6 041 000	5 192 000	7 650 000	3 453 000
Financial Costs	1 000	72 000	54 000	208 000
Financial Balance	6 040 000	5 120 000	7 596 000	3 245 000
Earnings Before Tax	1 340 000	3 812 000	6 780 000	2 512 000
Tax	0	0	0	0
Net Income	1 340 000	3 812 000	6 780 000	2 512 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 249 000	10 166 000	9 168 000	7 738 000
Total Current Assets	8 370 000	8 164 000	9 505 000	4 247 000
Total Assets	16 619 000	18 330 000	18 673 000	11 985 000
Total Retained Equity	10 507 000	14 167 000	13 354 000	6 574 000
Total Equity	11 507 000	15 167 000	14 354 000	7 574 000
Total Long-Term Debt	0	0	4 124 000	4 071 000
Total Current Debt	5 112 000	3 163 000	194 000	340 000
Total Equity and Debt	16 619 000	18 330 000	18 673 000	11 985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 031 000	899 000	474 000	346 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 699 000	1 308 000	816 000	733 000
Operating Profit	−4 699 000	−1 308 000	−816 000	−732 000
Financial Income	6 041 000	5 192 000	7 650 000	3 453 000
Financial Costs	1 000	72 000	54 000	208 000
Financial Balance	6 040 000	5 120 000	7 596 000	3 245 000
Dividends	5 000 000	3 000 000	0	0
Net Income	1 340 000	3 812 000	6 780 000	2 512 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 249 000	10 166 000	9 168 000	7 738 000
Total Fixed Assets	8 249 000	10 166 000	9 168 000	7 738 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 208 000	5 241 000	3 476 000	905 000
Total Current Assets	8 370 000	8 164 000	9 505 000	4 247 000
Total Assets	16 619 000	18 330 000	18 673 000	11 985 000
Total Equity	11 507 000	15 167 000	14 354 000	7 574 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 124 000	4 071 000
Creditors	15 000	11 000	45 000	6 000
Unpaid Taxes	96 000	153 000	149 000	85 000
Dividends	5 000 000	3 000 000	0	0
Other Current Debt	0	0	1 000	250 000
Total Current Debt	5 112 000	3 163 000	194 000	340 000
Total Equity and Debt	16 619 000	18 330 000	18 673 000	11 985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,65 %	25,13 %	47,23 %	33,17 %
Debt-to-Equity Ratio	0	0	0,29	0,54
Operating Profit Margin	-	-	-	-
Current Ratio	1,64	2,58	48,99	12,49
Quick Ratio	1,64	2,58	48,99	12,49
Equity Ratio	0,69	0,83	0,77	0,63
Gross Profit Margin	-	-	-	-