SJURSNES HOLDING AS

9023 KROKELVDALEN

Finances

Return on Equity

0,49 %

Current Ratio

426,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	27 000	3 166 000	4 482 000	326 000
Total Assets	5 560 000	7 541 000	6 388 000	2 180 000
Total Equity	5 548 000	6 521 000	4 355 000	1 873 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	8 000	0	0
Operating Profit	−24 000	−8 000	0	0
Financial Income	50 000	3 194 000	4 515 000	333 000
Financial Costs	0	0	0	0
Financial Balance	50 000	3 194 000	4 515 000	333 000
Earnings Before Tax	25 000	3 186 000	4 515 000	333 000
Tax	−1 000	20 000	33 000	7 000
Net Income	27 000	3 166 000	4 482 000	326 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	690 000	0	1 405 000
Total Current Assets	5 540 000	6 851 000	6 388 000	775 000
Total Assets	5 560 000	7 541 000	6 388 000	2 180 000
Total Retained Equity	5 018 000	5 992 000	3 825 000	0
Total Equity	5 548 000	6 521 000	4 355 000	1 873 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	13 000	1 019 000	2 033 000	307 000
Total Equity and Debt	5 560 000	7 541 000	6 388 000	2 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	8 000	0	0
Operating Profit	−24 000	−8 000	0	0
Financial Income	50 000	3 194 000	4 515 000	333 000
Financial Costs	0	0	0	0
Financial Balance	50 000	3 194 000	4 515 000	333 000
Dividends	1 000 000	1 000 000	2 000 000	0
Net Income	27 000	3 166 000	4 482 000	326 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	30 000	0	0
Total Tangible Assets	20 000	30 000	0	0
Total Fiancial Fixed Assets	0	660 000	0	1 405 000
Total Fixed Assets	20 000	690 000	0	1 405 000
Stock	0	0	0	0
Total Investments	4 499 000	6 792 000	377 000	0
Cash, Bank	1 041 000	59 000	6 011 000	775 000
Total Current Assets	5 540 000	6 851 000	6 388 000	775 000
Total Assets	5 560 000	7 541 000	6 388 000	2 180 000
Total Equity	5 548 000	6 521 000	4 355 000	1 873 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	13 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 000 000	2 000 000	0
Other Current Debt	0	0	0	0
Total Current Debt	13 000	1 019 000	2 033 000	307 000
Total Equity and Debt	5 560 000	7 541 000	6 388 000	2 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,49 %	48,55 %	102,92 %	17,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	426,15	6,72	3,14	2,52
Quick Ratio	426,15	6,72	3,14	2,52
Equity Ratio	1	0,86	0,68	0,86
Gross Profit Margin	-	-	-	-