GREVERUD LEGESENTER AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

52,33 %

Current Ratio

0,78

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 246 000	4 139 000	3 785 000	3 619 000
Net Income	−45 000	82 000	−37 000	−72 000
Total Assets	437 000	424 000	359 000	383 000
Total Equity	−86 000	−42 000	−123 000	−87 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 246 000	4 139 000	3 785 000	3 619 000
Expenditure	4 290 000	4 057 000	3 822 000	3 691 000
Operating Profit	−45 000	82 000	−37 000	−72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−45 000	82 000	−37 000	−72 000
Tax	0	0	0	0
Net Income	−45 000	82 000	−37 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	105 000	56 000	58 000
Total Current Assets	408 000	319 000	303 000	326 000
Total Assets	437 000	424 000	359 000	383 000
Total Retained Equity	−124 000	−80 000	−161 000	−125 000
Total Equity	−86 000	−42 000	−123 000	−87 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	523 000	466 000	482 000	470 000
Total Equity and Debt	437 000	424 000	359 000	383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 246 000	0	0	0
Other Income	0	4 139 000	3 785 000	3 619 000
Revenue	4 246 000	4 139 000	3 785 000	3 619 000
Cost of Goods Sold	76 000	0	0	0
Salary Costs	3 089 000	3 051 000	2 832 000	2 776 000
Depreciation	7 000	9 000	12 000	14 000
Impairment	0	0	0	0
Expenditure	4 290 000	4 057 000	3 822 000	3 691 000
Operating Profit	−45 000	82 000	−37 000	−72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−45 000	82 000	−37 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	37 000	46 000	58 000
Total Tangible Assets	30 000	37 000	46 000	58 000
Total Fiancial Fixed Assets	0	68 000	10 000	0
Total Fixed Assets	30 000	105 000	56 000	58 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	366 000	313 000	295 000	326 000
Total Current Assets	408 000	319 000	303 000	326 000
Total Assets	437 000	424 000	359 000	383 000
Total Equity	−86 000	−42 000	−123 000	−87 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	10 000	5 000	1 000
Unpaid Taxes	204 000	184 000	172 000	167 000
Dividends	0	0	0	0
Other Current Debt	277 000	273 000	305 000	302 000
Total Current Debt	523 000	466 000	482 000	470 000
Total Equity and Debt	437 000	424 000	359 000	383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,33 %	−195,24 %	30,08 %	82,76 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−1,06 %	1,98 %	−0,98 %	−1,99 %
Current Ratio	0,78	0,68	0,63	0,69
Quick Ratio	0,78	0,68	0,63	0,69
Equity Ratio	−0,2	−0,1	−0,34	−0,23
Gross Profit Margin	98,21 %	100 %	100 %	100 %