JAF ARKITEKTKONTOR AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

1,18 %

Current Ratio

2,61

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	−10 000	30 073 000	18 626 000	16 390 000
Net Income	203 000	15 695 000	3 467 000	2 225 000
Total Assets	20 368 000	22 360 000	9 226 000	7 458 000
Total Equity	17 203 000	17 000 000	1 305 000	838 000

Income (NOK)	2022	2021	2020	2019
Revenue	−10 000	30 073 000	18 626 000	16 390 000
Expenditure	295 000	10 388 000	14 147 000	13 487 000
Operating Profit	−305 000	19 686 000	4 480 000	2 903 000
Financial Income	573 000	375 000	4 000	8 000
Financial Costs	7 000	10 000	35 000	50 000
Financial Balance	566 000	365 000	−31 000	−42 000
Earnings Before Tax	261 000	20 050 000	4 449 000	2 861 000
Tax	57 000	4 355 000	982 000	636 000
Net Income	203 000	15 695 000	3 467 000	2 225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 538 000	17 965 000	504 000	266 000
Total Current Assets	1 830 000	4 396 000	8 723 000	7 192 000
Total Assets	20 368 000	22 360 000	9 226 000	7 458 000
Total Retained Equity	16 875 000	16 671 000	976 000	509 000
Total Equity	17 203 000	17 000 000	1 305 000	838 000
Total Long-Term Debt	2 464 000	3 089 000	380 000	818 000
Total Current Debt	700 000	2 271 000	7 542 000	5 802 000
Total Equity and Debt	20 368 000	22 360 000	9 226 000	7 458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−10 000	12 438 000	18 569 000	16 219 000
Other Income	0	17 635 000	57 000	171 000
Revenue	−10 000	30 073 000	18 626 000	16 390 000
Cost of Goods Sold	0	55 000	469 000	549 000
Salary Costs	−11 000	8 071 000	10 928 000	10 298 000
Depreciation	0	67 000	46 000	44 000
Impairment	0	0	0	0
Expenditure	295 000	10 388 000	14 147 000	13 487 000
Operating Profit	−305 000	19 686 000	4 480 000	2 903 000
Financial Income	573 000	375 000	4 000	8 000
Financial Costs	7 000	10 000	35 000	50 000
Financial Balance	566 000	365 000	−31 000	−42 000
Dividends	0	0	3 000 000	2 000 000
Net Income	203 000	15 695 000	3 467 000	2 225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	16 000	30 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	285 000	126 000
Total Tangible Assets	0	0	285 000	126 000
Total Fiancial Fixed Assets	18 538 000	17 965 000	203 000	110 000
Total Fixed Assets	18 538 000	17 965 000	504 000	266 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 815 000	3 941 000	4 504 000	3 389 000
Total Current Assets	1 830 000	4 396 000	8 723 000	7 192 000
Total Assets	20 368 000	22 360 000	9 226 000	7 458 000
Total Equity	17 203 000	17 000 000	1 305 000	838 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 464 000	3 089 000	380 000	818 000
Creditors	18 000	47 000	263 000	183 000
Unpaid Taxes	0	148 000	1 989 000	1 934 000
Dividends	0	0	3 000 000	2 000 000
Other Current Debt	0	825 000	1 348 000	1 065 000
Total Current Debt	700 000	2 271 000	7 542 000	5 802 000
Total Equity and Debt	20 368 000	22 360 000	9 226 000	7 458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,18 %	92,32 %	265,67 %	265,51 %
Debt-to-Equity Ratio	0,14	0,18	0,29	0,98
Operating Profit Margin	3 050 %	65,46 %	24,05 %	17,71 %
Current Ratio	2,61	1,94	1,16	1,24
Quick Ratio	2,61	1,94	1,16	1,24
Equity Ratio	0,84	0,76	0,14	0,11
Gross Profit Margin	100 %	99,82 %	97,48 %	96,65 %