MT GRØTNES NR AS

4100 JØRPELAND

Finances

Share Ownership

Return on Equity

33,3 %

Current Ratio

0,55

Debt-to-Equity Ratio

1,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 150 000	1 090 000	1 083 000	1 075 000
Net Income	619 000	404 000	416 000	403 000
Total Assets	5 861 000	6 896 000	7 224 000	7 518 000
Total Equity	1 859 000	2 319 000	2 515 000	2 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 150 000	1 090 000	1 083 000	1 075 000
Expenditure	232 000	490 000	439 000	407 000
Operating Profit	918 000	601 000	644 000	668 000
Financial Income	4 000	4 000	4 000	5 000
Financial Costs	128 000	87 000	115 000	155 000
Financial Balance	−124 000	−83 000	−111 000	−150 000
Earnings Before Tax	794 000	518 000	534 000	517 000
Tax	175 000	114 000	117 000	114 000
Net Income	619 000	404 000	416 000	403 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 559 000	6 528 000	6 731 000	6 991 000
Total Current Assets	301 000	367 000	493 000	527 000
Total Assets	5 861 000	6 896 000	7 224 000	7 518 000
Total Retained Equity	559 000	619 000	815 000	864 000
Total Equity	1 859 000	2 319 000	2 515 000	2 564 000
Total Long-Term Debt	3 450 000	3 750 000	4 050 000	4 275 000
Total Current Debt	551 000	826 000	659 000	679 000
Total Equity and Debt	5 861 000	6 896 000	7 224 000	7 518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 150 000	1 090 000	1 083 000	1 075 000
Revenue	1 150 000	1 090 000	1 083 000	1 075 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	104 000	322 000	314 000	303 000
Impairment	0	0	0	0
Expenditure	232 000	490 000	439 000	407 000
Operating Profit	918 000	601 000	644 000	668 000
Financial Income	4 000	4 000	4 000	5 000
Financial Costs	128 000	87 000	115 000	155 000
Financial Balance	−124 000	−83 000	−111 000	−150 000
Dividends	1 079 000	600 000	446 000	456 000
Net Income	619 000	404 000	416 000	403 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	126 000	135 000	105 000	77 000
Real Eastate	5 433 000	6 393 000	6 627 000	6 914 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 433 000	6 393 000	6 627 000	6 914 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 559 000	6 528 000	6 731 000	6 991 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	285 000	352 000	481 000	516 000
Total Current Assets	301 000	367 000	493 000	527 000
Total Assets	5 861 000	6 896 000	7 224 000	7 518 000
Total Equity	1 859 000	2 319 000	2 515 000	2 564 000
Short-Term Group Debt	30 000	0	24 000	45 000
Total Long-Term Debt	3 450 000	3 750 000	4 050 000	4 275 000
Creditors	15 000	43 000	5 000	5 000
Unpaid Taxes	259 000	37 000	43 000	43 000
Dividends	1 079 000	600 000	446 000	456 000
Other Current Debt	3 000	1 000	1 000	3 000
Total Current Debt	551 000	826 000	659 000	679 000
Total Equity and Debt	5 861 000	6 896 000	7 224 000	7 518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,3 %	17,42 %	16,54 %	15,72 %
Debt-to-Equity Ratio	1,86	1,62	1,61	1,67
Operating Profit Margin	79,83 %	55,14 %	59,46 %	62,14 %
Current Ratio	0,55	0,44	0,75	0,78
Quick Ratio	0,55	0,44	0,75	0,78
Equity Ratio	0,32	0,34	0,35	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %