TUNG VEKST AS

3187 HORTEN

Finances

Return on Equity

389,71 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	265 000	0	114 000	−10 000
Total Assets	331 000	33 000	150 000	32 000
Total Equity	68 000	33 000	37 000	32 000

Income (NOK)	2022	2020	2019
Revenue	0	0	0
Expenditure	1 000	0	10 000
Operating Profit	−1 000	0	−10 000
Financial Income	265 000	114 000	0
Financial Costs	0	0	0
Financial Balance	265 000	114 000	0
Earnings Before Tax	264 000	114 000	−10 000
Tax	−1 000	0	0
Net Income	265 000	114 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 000	32 000	32 000	32 000
Total Current Assets	268 000	1 000	118 000	0
Total Assets	331 000	33 000	150 000	32 000
Total Retained Equity	38 000	3 000	3 000	2 000
Total Equity	68 000	33 000	37 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	263 000	0	113 000	1 000
Total Equity and Debt	331 000	33 000	150 000	32 000

Cash flow (NOK)	2022	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 000	0	10 000
Operating Profit	−1 000	0	−10 000
Financial Income	265 000	114 000	0
Financial Costs	0	0	0
Financial Balance	265 000	114 000	0
Dividends	230 000	113 000	0
Net Income	265 000	114 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	62 000	32 000	32 000	32 000
Total Fixed Assets	64 000	32 000	32 000	32 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	0	4 000	0
Total Current Assets	268 000	1 000	118 000	0
Total Assets	331 000	33 000	150 000	32 000
Total Equity	68 000	33 000	37 000	32 000
Short-Term Group Debt	33 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	230 000	0	113 000	0
Other Current Debt	0	0	0	1 000
Total Current Debt	263 000	0	113 000	1 000
Total Equity and Debt	331 000	33 000	150 000	32 000

Financial indicators	2022	2021	2020	2019
Return on Equity	389,71 %	0 %	308,11 %	−31,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,02	-	1,04	0
Quick Ratio	1,02	-	1,04	0
Equity Ratio	0,21	1	0,25	1
Gross Profit Margin	-	-	-	-