SOLSIDEN 22 AS

0277 OSLO

Finances

Return on Equity

17,66 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	53 000	1 000	103 000
Net Income	−757 000	−782 000	−709 000	−691 000
Total Assets	1 531 000	1 687 000	1 841 000	2 070 000
Total Equity	−4 286 000	−3 530 000	−2 748 000	−2 039 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	53 000	1 000	103 000
Expenditure	489 000	836 000	569 000	698 000
Operating Profit	−489 000	−781 000	−569 000	−595 000
Financial Income	0	0	0	2 000
Financial Costs	268 000	0	140 000	99 000
Financial Balance	−268 000	0	−140 000	−97 000
Earnings Before Tax	−757 000	−782 000	−709 000	−691 000
Tax	0	0	0	0
Net Income	−757 000	−782 000	−709 000	−691 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 496 000	1 597 000	1 713 000	1 834 000
Total Current Assets	35 000	91 000	128 000	236 000
Total Assets	1 531 000	1 687 000	1 841 000	2 070 000
Total Retained Equity	−4 529 000	−3 772 000	−2 990 000	−2 281 000
Total Equity	−4 286 000	−3 530 000	−2 748 000	−2 039 000
Total Long-Term Debt	0	0	4 522 000	4 072 000
Total Current Debt	5 817 000	5 217 000	67 000	36 000
Total Equity and Debt	1 531 000	1 687 000	1 841 000	2 070 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	10 000	−6 000	43 000
Other Income	0	43 000	7 000	60 000
Revenue	0	53 000	1 000	103 000
Cost of Goods Sold	0	14 000	14 000	65 000
Salary Costs	0	0	0	0
Depreciation	100 000	117 000	165 000	181 000
Impairment	0	0	0	0
Expenditure	489 000	836 000	569 000	698 000
Operating Profit	−489 000	−781 000	−569 000	−595 000
Financial Income	0	0	0	2 000
Financial Costs	268 000	0	140 000	99 000
Financial Balance	−268 000	0	−140 000	−97 000
Dividends	0	0	0	0
Net Income	−757 000	−782 000	−709 000	−691 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 496 000	1 590 000	1 684 000	1 675 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	29 000	159 000
Total Tangible Assets	1 496 000	1 597 000	1 713 000	1 834 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 496 000	1 597 000	1 713 000	1 834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	14 000	21 000	70 000
Total Current Assets	35 000	91 000	128 000	236 000
Total Assets	1 531 000	1 687 000	1 841 000	2 070 000
Total Equity	−4 286 000	−3 530 000	−2 748 000	−2 039 000
Short-Term Group Debt	5 817 000	5 182 000	0	2 000
Total Long-Term Debt	0	0	4 522 000	4 072 000
Creditors	1 000	11 000	53 000	9 000
Unpaid Taxes	0	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	15 000	14 000	26 000
Total Current Debt	5 817 000	5 217 000	67 000	36 000
Total Equity and Debt	1 531 000	1 687 000	1 841 000	2 070 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,66 %	22,15 %	25,8 %	33,89 %
Debt-to-Equity Ratio	−0	−0	−1,65	−2
Operating Profit Margin	-	−1 473,58 %	−56 900 %	−577,67 %
Current Ratio	0,01	0,02	1,91	6,56
Quick Ratio	0,01	0,02	1,91	6,56
Equity Ratio	−2,8	−2,09	−1,49	−0,99
Gross Profit Margin	-	73,58 %	−1 300 %	36,89 %