AKLAND 2 AS

4848 ARENDAL

Finances

Share Ownership

Return on Equity

71,21 %

Current Ratio

0,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 952 000	1 930 000	1 623 000	1 376 000
Net Income	1 071 000	1 025 000	407 000	38 000
Total Assets	3 598 000	3 958 000	3 330 000	2 543 000
Total Equity	1 504 000	1 542 000	517 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 952 000	1 930 000	1 623 000	1 376 000
Expenditure	550 000	563 000	1 037 000	1 281 000
Operating Profit	1 402 000	1 367 000	586 000	96 000
Financial Income	0	0	0	0
Financial Costs	29 000	53 000	65 000	57 000
Financial Balance	−29 000	−53 000	−65 000	−57 000
Earnings Before Tax	1 373 000	1 314 000	522 000	38 000
Tax	302 000	289 000	115 000	0
Net Income	1 071 000	1 025 000	407 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 474 000	2 627 000	2 803 000	2 374 000
Total Current Assets	1 123 000	1 331 000	528 000	169 000
Total Assets	3 598 000	3 958 000	3 330 000	2 543 000
Total Retained Equity	1 081 000	1 120 000	95 000	−312 000
Total Equity	1 504 000	1 542 000	517 000	111 000
Total Long-Term Debt	0	1 535 000	2 235 000	1 994 000
Total Current Debt	2 094 000	881 000	578 000	439 000
Total Equity and Debt	3 598 000	3 958 000	3 330 000	2 543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 952 000	1 930 000	1 623 000	1 376 000
Revenue	1 952 000	1 930 000	1 623 000	1 376 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	163 000	163 000	150 000	133 000
Impairment	0	0	0	0
Expenditure	550 000	563 000	1 037 000	1 281 000
Operating Profit	1 402 000	1 367 000	586 000	96 000
Financial Income	0	0	0	0
Financial Costs	29 000	53 000	65 000	57 000
Financial Balance	−29 000	−53 000	−65 000	−57 000
Dividends	0	0	0	0
Net Income	1 071 000	1 025 000	407 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	8 000	21 000	0
Real Eastate	2 442 000	2 598 000	2 754 000	2 338 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	21 000	28 000	36 000
Total Tangible Assets	2 455 000	2 619 000	2 782 000	2 374 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 474 000	2 627 000	2 803 000	2 374 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	390 000	882 000	72 000	4 000
Total Current Assets	1 123 000	1 331 000	528 000	169 000
Total Assets	3 598 000	3 958 000	3 330 000	2 543 000
Total Equity	1 504 000	1 542 000	517 000	111 000
Short-Term Group Debt	1 422 000	0	0	0
Total Long-Term Debt	0	1 535 000	2 235 000	1 994 000
Creditors	116 000	102 000	34 000	167 000
Unpaid Taxes	76 000	64 000	7 000	0
Dividends	0	0	0	0
Other Current Debt	480 000	438 000	402 000	271 000
Total Current Debt	2 094 000	881 000	578 000	439 000
Total Equity and Debt	3 598 000	3 958 000	3 330 000	2 543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,21 %	66,47 %	78,72 %	34,23 %
Debt-to-Equity Ratio	0	1	4,32	17,96
Operating Profit Margin	71,82 %	70,83 %	36,11 %	6,98 %
Current Ratio	0,54	1,51	0,91	0,38
Quick Ratio	0,54	1,51	0,91	0,38
Equity Ratio	0,42	0,39	0,16	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %