BRÅDLAND EIENDOM AS

4517 MANDAL

Finances

Share Ownership

Return on Equity

1,8 %

Current Ratio

0,03

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	473 000	277 000	246 000	55 000
Net Income	23 000	95 000	63 000	−107 000
Total Assets	5 595 000	3 478 000	2 355 000	2 331 000
Total Equity	1 279 000	1 256 000	1 160 000	−502 000

Income (NOK)	2022	2021	2020	2019
Revenue	473 000	277 000	246 000	55 000
Expenditure	414 000	165 000	92 000	59 000
Operating Profit	58 000	112 000	154 000	−4 000
Financial Income	0	0	0	0
Financial Costs	35 000	17 000	91 000	102 000
Financial Balance	−35 000	−17 000	−91 000	−102 000
Earnings Before Tax	23 000	95 000	63 000	−107 000
Tax	0	0	0	0
Net Income	23 000	95 000	63 000	−107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 522 000	3 427 000	2 364 000	2 304 000
Total Current Assets	73 000	51 000	−10 000	27 000
Total Assets	5 595 000	3 478 000	2 355 000	2 331 000
Total Retained Equity	−346 000	−369 000	−464 000	−527 000
Total Equity	1 279 000	1 256 000	1 160 000	−502 000
Total Long-Term Debt	1 435 000	0	544 000	1 154 000
Total Current Debt	2 881 000	2 222 000	650 000	1 680 000
Total Equity and Debt	5 595 000	3 478 000	2 355 000	2 331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	−28 000	0
Other Income	473 000	277 000	274 000	55 000
Revenue	473 000	277 000	246 000	55 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	414 000	165 000	92 000	59 000
Operating Profit	58 000	112 000	154 000	−4 000
Financial Income	0	0	0	0
Financial Costs	35 000	17 000	91 000	102 000
Financial Balance	−35 000	−17 000	−91 000	−102 000
Dividends	0	0	0	0
Net Income	23 000	95 000	63 000	−107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 522 000	3 427 000	2 364 000	2 304 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 522 000	3 427 000	2 364 000	2 304 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 522 000	3 427 000	2 364 000	2 304 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	18 000	4 000	7 000
Total Current Assets	73 000	51 000	−10 000	27 000
Total Assets	5 595 000	3 478 000	2 355 000	2 331 000
Total Equity	1 279 000	1 256 000	1 160 000	−502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 435 000	0	544 000	1 154 000
Creditors	8 000	0	0	−78 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 874 000	2 222 000	650 000	1 758 000
Total Current Debt	2 881 000	2 222 000	650 000	1 680 000
Total Equity and Debt	5 595 000	3 478 000	2 355 000	2 331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,8 %	7,56 %	5,43 %	21,31 %
Debt-to-Equity Ratio	1,12	0	0,47	−2,3
Operating Profit Margin	12,26 %	40,43 %	62,6 %	−7,27 %
Current Ratio	0,03	0,02	−0,02	0,02
Quick Ratio	0,03	0,02	−0,02	0,02
Equity Ratio	0,23	0,36	0,49	−0,22
Gross Profit Margin	100 %	100 %	100 %	100 %