BJAZZCO AS

0283 OSLO

Finances

Return on Equity

152,93 %

Current Ratio

0,08

Debt-to-Equity Ratio

−6,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−575 000	0	38 000	−38 000
Total Assets	3 342 000	2 956 000	2 121 000	860 000
Total Equity	−376 000	199 000	199 000	161 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	36 000	25 000	38 000
Operating Profit	−37 000	−36 000	−25 000	−38 000
Financial Income	89 000	89 000	63 000	0
Financial Costs	626 000	53 000	0	0
Financial Balance	−537 000	36 000	63 000	0
Earnings Before Tax	−575 000	0	38 000	−38 000
Tax	0	0	0	0
Net Income	−575 000	0	38 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 220 000	2 788 000	2 050 000	849 000
Total Current Assets	122 000	169 000	71 000	11 000
Total Assets	3 342 000	2 956 000	2 121 000	860 000
Total Retained Equity	−394 000	181 000	181 000	143 000
Total Equity	−376 000	199 000	199 000	161 000
Total Long-Term Debt	2 273 000	1 756 000	1 200 000	680 000
Total Current Debt	1 444 000	1 001 000	721 000	19 000
Total Equity and Debt	3 342 000	2 956 000	2 121 000	860 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	36 000	25 000	38 000
Operating Profit	−37 000	−36 000	−25 000	−38 000
Financial Income	89 000	89 000	63 000	0
Financial Costs	626 000	53 000	0	0
Financial Balance	−537 000	36 000	63 000	0
Dividends	0	0	0	0
Net Income	−575 000	0	38 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 220 000	2 788 000	2 050 000	849 000
Total Fixed Assets	3 220 000	2 788 000	2 050 000	849 000
Stock	0	0	0	0
Total Investments	25 000	0	0	0
Cash, Bank	1 000	3 000	0	4 000
Total Current Assets	122 000	169 000	71 000	11 000
Total Assets	3 342 000	2 956 000	2 121 000	860 000
Total Equity	−376 000	199 000	199 000	161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 273 000	1 756 000	1 200 000	680 000
Creditors	9 000	10 000	10 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 435 000	991 000	711 000	9 000
Total Current Debt	1 444 000	1 001 000	721 000	19 000
Total Equity and Debt	3 342 000	2 956 000	2 121 000	860 000

Financial indicators	2022	2021	2020	2019
Return on Equity	152,93 %	0 %	19,1 %	−23,6 %
Debt-to-Equity Ratio	−6,05	8,82	6,03	4,22
Operating Profit Margin	-	-	-	-
Current Ratio	0,08	0,17	0,1	0,58
Quick Ratio	0,08	0,17	0,1	0,58
Equity Ratio	−0,11	0,07	0,09	0,19
Gross Profit Margin	-	-	-	-