ECOUNT AS

5533 HAUGESUND

Finances

Return on Equity

99,39 %

Current Ratio

0,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 490 000	4 063 000	3 282 000	3 063 000
Net Income	5 048 000	4 294 000	2 693 000	2 191 000
Total Assets	12 655 000	15 825 000	4 790 000	3 557 000
Total Equity	5 079 000	4 333 000	4 039 000	2 696 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 490 000	4 063 000	3 282 000	3 063 000
Expenditure	2 548 000	1 924 000	1 814 000	2 378 000
Operating Profit	2 942 000	2 139 000	1 468 000	685 000
Financial Income	3 007 000	2 807 000	1 565 000	1 678 000
Financial Costs	246 000	160 000	0	12 000
Financial Balance	2 761 000	2 647 000	1 565 000	1 666 000
Earnings Before Tax	5 704 000	4 786 000	3 033 000	2 351 000
Tax	656 000	491 000	341 000	160 000
Net Income	5 048 000	4 294 000	2 693 000	2 191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 761 000	10 525 000	2 351 000	1 231 000
Total Current Assets	1 894 000	5 300 000	2 439 000	2 326 000
Total Assets	12 655 000	15 825 000	4 790 000	3 557 000
Total Retained Equity	5 049 000	4 303 000	4 009 000	2 666 000
Total Equity	5 079 000	4 333 000	4 039 000	2 696 000
Total Long-Term Debt	0	4 000 000	0	0
Total Current Debt	7 576 000	7 492 000	751 000	861 000
Total Equity and Debt	12 655 000	15 825 000	4 790 000	3 557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 490 000	4 063 000	3 282 000	3 062 000
Other Income	0	0	0	1 000
Revenue	5 490 000	4 063 000	3 282 000	3 063 000
Cost of Goods Sold	8 000	96 000	76 000	48 000
Salary Costs	2 130 000	1 536 000	1 397 000	1 800 000
Depreciation	0	3 000	10 000	12 000
Impairment	0	0	0	0
Expenditure	2 548 000	1 924 000	1 814 000	2 378 000
Operating Profit	2 942 000	2 139 000	1 468 000	685 000
Financial Income	3 007 000	2 807 000	1 565 000	1 678 000
Financial Costs	246 000	160 000	0	12 000
Financial Balance	2 761 000	2 647 000	1 565 000	1 666 000
Dividends	0	0	0	0
Net Income	5 048 000	4 294 000	2 693 000	2 191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	3 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	3 000	13 000
Total Tangible Assets	0	0	3 000	13 000
Total Fiancial Fixed Assets	10 761 000	10 522 000	2 345 000	1 211 000
Total Fixed Assets	10 761 000	10 525 000	2 351 000	1 231 000
Stock	0	0	0	0
Total Investments	0	0	0	320 000
Cash, Bank	322 000	1 152 000	693 000	357 000
Total Current Assets	1 894 000	5 300 000	2 439 000	2 326 000
Total Assets	12 655 000	15 825 000	4 790 000	3 557 000
Total Equity	5 079 000	4 333 000	4 039 000	2 696 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000 000	0	0
Creditors	2 000	0	0	28 000
Unpaid Taxes	394 000	232 000	174 000	205 000
Dividends	0	0	0	0
Other Current Debt	6 527 000	6 769 000	240 000	468 000
Total Current Debt	7 576 000	7 492 000	751 000	861 000
Total Equity and Debt	12 655 000	15 825 000	4 790 000	3 557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,39 %	99,1 %	66,67 %	81,27 %
Debt-to-Equity Ratio	0	0,92	0	0
Operating Profit Margin	53,59 %	52,65 %	44,73 %	22,36 %
Current Ratio	0,25	0,71	3,25	2,7
Quick Ratio	0,25	0,71	3,25	2,7
Equity Ratio	0,4	0,27	0,84	0,76
Gross Profit Margin	99,85 %	97,64 %	97,68 %	98,43 %