SNUFFEL AS

4010 STAVANGER

Finances

Return on Equity

64,96 %

Current Ratio

3,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 204 000	1 274 000	0	1 285 000
Net Income	873 000	567 000	−178 000	274 000
Total Assets	1 878 000	1 148 000	447 000	830 000
Total Equity	1 344 000	471 000	254 000	432 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 204 000	1 274 000	0	1 285 000
Expenditure	1 145 000	726 000	198 000	903 000
Operating Profit	1 058 000	548 000	−198 000	381 000
Financial Income	141 000	173 000	120 000	19 000
Financial Costs	56 000	60 000	100 000	45 000
Financial Balance	85 000	113 000	20 000	−26 000
Earnings Before Tax	1 143 000	661 000	−178 000	356 000
Tax	270 000	94 000	0	81 000
Net Income	873 000	567 000	−178 000	274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 878 000	1 148 000	447 000	830 000
Total Assets	1 878 000	1 148 000	447 000	830 000
Total Retained Equity	1 314 000	441 000	224 000	402 000
Total Equity	1 344 000	471 000	254 000	432 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	534 000	677 000	193 000	399 000
Total Equity and Debt	1 878 000	1 148 000	447 000	830 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 204 000	1 274 000	0	1 285 000
Other Income	0	0	0	0
Revenue	2 204 000	1 274 000	0	1 285 000
Cost of Goods Sold	0	0	0	4 000
Salary Costs	967 000	653 000	155 000	733 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 145 000	726 000	198 000	903 000
Operating Profit	1 058 000	548 000	−198 000	381 000
Financial Income	141 000	173 000	120 000	19 000
Financial Costs	56 000	60 000	100 000	45 000
Financial Balance	85 000	113 000	20 000	−26 000
Dividends	0	350 000	0	0
Net Income	873 000	567 000	−178 000	274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 379 000	578 000	438 000	320 000
Cash, Bank	139 000	229 000	5 000	329 000
Total Current Assets	1 878 000	1 148 000	447 000	830 000
Total Assets	1 878 000	1 148 000	447 000	830 000
Total Equity	1 344 000	471 000	254 000	432 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	6 000	2 000	7 000
Unpaid Taxes	153 000	208 000	12 000	116 000
Dividends	0	350 000	0	0
Other Current Debt	92 000	79 000	180 000	195 000
Total Current Debt	534 000	677 000	193 000	399 000
Total Equity and Debt	1 878 000	1 148 000	447 000	830 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,96 %	120,38 %	−70,08 %	63,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48 %	43,01 %	-	29,65 %
Current Ratio	3,52	1,7	2,32	2,08
Quick Ratio	3,52	1,7	2,32	2,08
Equity Ratio	0,72	0,41	0,57	0,52
Gross Profit Margin	100 %	100 %	-	99,69 %