FAMOUS FOODS AS

0988 OSLO

Finances

Share Ownership

Return on Equity

−2 540,54 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 243 000	4 073 000	4 365 000	2 859 000
Net Income	−940 000	600 000	1 049 000	−200 000
Total Assets	2 930 000	2 907 000	2 485 000	2 137 000
Total Equity	37 000	977 000	378 000	−1 170 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 243 000	4 073 000	4 365 000	2 859 000
Expenditure	6 046 000	3 223 000	3 264 000	3 017 000
Operating Profit	−803 000	849 000	1 101 000	−158 000
Financial Income	11 000	53 000	7 000	6 000
Financial Costs	149 000	75 000	58 000	49 000
Financial Balance	−138 000	−22 000	−51 000	−43 000
Earnings Before Tax	−940 000	827 000	1 049 000	−200 000
Tax	0	227 000	0	0
Net Income	−940 000	600 000	1 049 000	−200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 930 000	2 907 000	2 485 000	2 137 000
Total Assets	2 930 000	2 907 000	2 485 000	2 137 000
Total Retained Equity	−491 000	449 000	−150 000	−1 200 000
Total Equity	37 000	977 000	378 000	−1 170 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 893 000	1 930 000	2 107 000	3 307 000
Total Equity and Debt	2 930 000	2 907 000	2 485 000	2 137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 243 000	4 073 000	4 365 000	2 859 000
Other Income	0	0	0	0
Revenue	5 243 000	4 073 000	4 365 000	2 859 000
Cost of Goods Sold	4 849 000	2 516 000	2 950 000	2 681 000
Salary Costs	776 000	216 000	76 000	73 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 046 000	3 223 000	3 264 000	3 017 000
Operating Profit	−803 000	849 000	1 101 000	−158 000
Financial Income	11 000	53 000	7 000	6 000
Financial Costs	149 000	75 000	58 000	49 000
Financial Balance	−138 000	−22 000	−51 000	−43 000
Dividends	0	0	0	0
Net Income	−940 000	600 000	1 049 000	−200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	2 463 000	2 351 000	2 132 000	2 015 000
Total Investments	0	0	0	0
Cash, Bank	105 000	222 000	22 000	31 000
Total Current Assets	2 930 000	2 907 000	2 485 000	2 137 000
Total Assets	2 930 000	2 907 000	2 485 000	2 137 000
Total Equity	37 000	977 000	378 000	−1 170 000
Short-Term Group Debt	313 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 630 000	742 000	978 000	1 344 000
Unpaid Taxes	476 000	172 000	319 000	163 000
Dividends	0	0	0	0
Other Current Debt	474 000	788 000	810 000	1 799 000
Total Current Debt	2 893 000	1 930 000	2 107 000	3 307 000
Total Equity and Debt	2 930 000	2 907 000	2 485 000	2 137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 540,54 %	61,41 %	277,51 %	17,09 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−15,32 %	20,84 %	25,22 %	−5,53 %
Current Ratio	1,01	1,51	1,18	0,65
Quick Ratio	6,81	−6,9	−99,4	1,65
Equity Ratio	0,01	0,34	0,15	−0,55
Gross Profit Margin	7,51 %	38,23 %	32,42 %	6,23 %