company

SAMEIET STRØMSGODSET HAGEBY

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

108,34 %

Current Ratio

0,95

Debt-to-Equity Ratio

−0,98

Key figures (NOK)	2019	2018	2017	2016
Revenue	1 125 000	745 000	702 000	656 000
Net Income	−1 792 000	−651 000	156 000	111 000
Total Assets	789 000	274 000	830 000	822 000
Total Equity	−1 654 000	138 000	789 000	633 000

Income (NOK)	2019	2018	2017	2016
Revenue	1 125 000	745 000	702 000	656 000
Expenditure	2 863 000	1 400 000	548 000	548 000
Operating Profit	−1 738 000	−654 000	154 000	108 000
Financial Income	7 000	3 000	2 000	3 000
Financial Costs	61 000	0	0	0
Financial Balance	−54 000	3 000	2 000	3 000
Earnings Before Tax	−1 792 000	−651 000	156 000	111 000
Tax	0	0	0	0
Net Income	−1 792 000	−651 000	156 000	111 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	789 000	274 000	830 000	822 000
Total Assets	789 000	274 000	830 000	822 000
Total Retained Equity	−1 654 000	138 000	789 000	633 000
Total Equity	−1 654 000	138 000	789 000	633 000
Total Long-Term Debt	1 616 000	0	0	0
Total Current Debt	828 000	136 000	41 000	189 000
Total Equity and Debt	789 000	274 000	830 000	822 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	0	0	0
Other Income	1 125 000	745 000	702 000	656 000
Revenue	1 125 000	745 000	702 000	656 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	41 000	40 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 863 000	1 400 000	548 000	548 000
Operating Profit	−1 738 000	−654 000	154 000	108 000
Financial Income	7 000	3 000	2 000	3 000
Financial Costs	61 000	0	0	0
Financial Balance	−54 000	3 000	2 000	3 000
Dividends	0	0	0	0
Net Income	−1 792 000	−651 000	156 000	111 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	781 000	238 000	797 000	686 000
Total Current Assets	789 000	274 000	830 000	822 000
Total Assets	789 000	274 000	830 000	822 000
Total Equity	−1 654 000	138 000	789 000	633 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 616 000	0	0	0
Creditors	36 000	89 000	1 000	156 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	792 000	47 000	40 000	33 000
Total Current Debt	828 000	136 000	41 000	189 000
Total Equity and Debt	789 000	274 000	830 000	822 000

Financial indicators	2019	2018	2017	2016
Return on Equity	108,34 %	−471,74 %	19,77 %	17,54 %
Debt-to-Equity Ratio	−0,98	0	0	0
Operating Profit Margin	−154,49 %	−87,79 %	21,94 %	16,46 %
Current Ratio	0,95	2,01	20,24	4,35
Quick Ratio	0,95	2,01	20,24	4,35
Equity Ratio	−2,1	0,5	0,95	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English