PAVILJONGEN EIENDOM AS

1518 MOSS

Finances

Share Ownership

Return on Equity

12,9 %

Current Ratio

N/A

Debt-to-Equity Ratio

4,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	8 000	−5 000	−1 000	−1 000
Total Assets	339 000	328 000	331 000	331 000
Total Equity	62 000	54 000	58 000	60 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	1 000	1 000	1 000
Operating Profit	−3 000	−1 000	−1 000	−1 000
Financial Income	12 000	0	0	0
Financial Costs	1 000	4 000	0	0
Financial Balance	11 000	−4 000	0	0
Earnings Before Tax	8 000	−5 000	−1 000	−1 000
Tax	0	0	0	0
Net Income	8 000	−5 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	300 000	303 000	303 000
Total Current Assets	339 000	28 000	28 000	28 000
Total Assets	339 000	328 000	331 000	331 000
Total Retained Equity	32 000	24 000	28 000	30 000
Total Equity	62 000	54 000	58 000	60 000
Total Long-Term Debt	277 000	274 000	273 000	272 000
Total Current Debt	0	0	0	0
Total Equity and Debt	339 000	328 000	331 000	331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	1 000	1 000	1 000
Operating Profit	−3 000	−1 000	−1 000	−1 000
Financial Income	12 000	0	0	0
Financial Costs	1 000	4 000	0	0
Financial Balance	11 000	−4 000	0	0
Dividends	0	0	0	0
Net Income	8 000	−5 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	300 000	303 000	303 000
Total Fixed Assets	0	300 000	303 000	303 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	339 000	28 000	28 000	28 000
Total Current Assets	339 000	28 000	28 000	28 000
Total Assets	339 000	328 000	331 000	331 000
Total Equity	62 000	54 000	58 000	60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	277 000	274 000	273 000	272 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	339 000	328 000	331 000	331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,9 %	−9,26 %	−1,72 %	−1,67 %
Debt-to-Equity Ratio	4,47	5,07	4,71	4,53
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,18	0,16	0,18	0,18
Gross Profit Margin	-	-	-	-