BABYLON PIZZA ÅS AS

1430 ÅS

Finances

Share Ownership

Return on Equity

52,49 %

Current Ratio

1,98

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 548 000	9 455 000	8 006 000	7 433 000
Net Income	664 000	1 037 000	922 000	927 000
Total Assets	2 493 000	2 655 000	2 524 000	2 337 000
Total Equity	1 265 000	1 161 000	1 324 000	1 152 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 548 000	9 455 000	8 006 000	7 433 000
Expenditure	8 612 000	8 099 000	6 768 000	6 220 000
Operating Profit	936 000	1 357 000	1 239 000	1 213 000
Financial Income	0	0	1 000	1 000
Financial Costs	71 000	26 000	57 000	25 000
Financial Balance	−71 000	−26 000	−56 000	−24 000
Earnings Before Tax	865 000	1 330 000	1 183 000	1 188 000
Tax	201 000	293 000	260 000	261 000
Net Income	664 000	1 037 000	922 000	927 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	464 000	425 000	524 000	468 000
Total Current Assets	2 029 000	2 229 000	2 000 000	1 869 000
Total Assets	2 493 000	2 655 000	2 524 000	2 337 000
Total Retained Equity	1 235 000	1 131 000	1 294 000	1 122 000
Total Equity	1 265 000	1 161 000	1 324 000	1 152 000
Total Long-Term Debt	203 000	430 000	215 000	284 000
Total Current Debt	1 026 000	1 063 000	985 000	901 000
Total Equity and Debt	2 493 000	2 655 000	2 524 000	2 337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 534 000	9 355 000	7 846 000	7 363 000
Other Income	13 000	100 000	160 000	70 000
Revenue	9 548 000	9 455 000	8 006 000	7 433 000
Cost of Goods Sold	3 458 000	3 530 000	3 166 000	2 872 000
Salary Costs	3 432 000	3 239 000	2 431 000	2 369 000
Depreciation	183 000	164 000	146 000	115 000
Impairment	0	0	0	0
Expenditure	8 612 000	8 099 000	6 768 000	6 220 000
Operating Profit	936 000	1 357 000	1 239 000	1 213 000
Financial Income	0	0	1 000	1 000
Financial Costs	71 000	26 000	57 000	25 000
Financial Balance	−71 000	−26 000	−56 000	−24 000
Dividends	560 000	0	0	0
Net Income	664 000	1 037 000	922 000	927 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	464 000	425 000	524 000	468 000
Total Tangible Assets	464 000	425 000	524 000	468 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	464 000	425 000	524 000	468 000
Stock	145 000	178 000	135 000	84 000
Total Investments	0	0	0	0
Cash, Bank	1 692 000	1 883 000	1 823 000	1 770 000
Total Current Assets	2 029 000	2 229 000	2 000 000	1 869 000
Total Assets	2 493 000	2 655 000	2 524 000	2 337 000
Total Equity	1 265 000	1 161 000	1 324 000	1 152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	203 000	430 000	215 000	284 000
Creditors	246 000	170 000	313 000	202 000
Unpaid Taxes	275 000	327 000	215 000	230 000
Dividends	560 000	0	0	0
Other Current Debt	303 000	263 000	198 000	208 000
Total Current Debt	1 026 000	1 063 000	985 000	901 000
Total Equity and Debt	2 493 000	2 655 000	2 524 000	2 337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,49 %	89,32 %	69,64 %	80,47 %
Debt-to-Equity Ratio	0,16	0,37	0,16	0,25
Operating Profit Margin	9,8 %	14,35 %	15,48 %	16,32 %
Current Ratio	1,98	2,1	2,03	2,07
Quick Ratio	2,3	2,52	2,35	2,29
Equity Ratio	0,51	0,44	0,52	0,49
Gross Profit Margin	63,78 %	62,67 %	60,45 %	61,36 %