BJERKAN STAV ADVOKATFIRMA AS

7042 TRONDHEIM

Finances

Return on Equity

2 928,57 %

Current Ratio

1,01

Debt-to-Equity Ratio

2,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 970 000	47 290 000	45 634 000	37 366 000
Net Income	10 865 000	8 783 000	8 333 000	5 842 000
Total Assets	29 846 000	25 487 000	26 058 000	21 301 000
Total Equity	371 000	4 570 000	4 570 000	9 649 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 970 000	47 290 000	45 634 000	37 366 000
Expenditure	39 972 000	36 087 000	34 795 000	29 739 000
Operating Profit	13 998 000	11 203 000	10 839 000	7 627 000
Financial Income	190 000	226 000	120 000	388 000
Financial Costs	178 000	94 000	208 000	463 000
Financial Balance	12 000	132 000	−88 000	−75 000
Earnings Before Tax	14 010 000	11 335 000	10 752 000	7 552 000
Tax	3 145 000	2 552 000	2 419 000	1 710 000
Net Income	10 865 000	8 783 000	8 333 000	5 842 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 149 000	1 272 000	914 000	717 000
Total Current Assets	28 697 000	24 215 000	25 144 000	20 584 000
Total Assets	29 846 000	25 487 000	26 058 000	21 301 000
Total Retained Equity	0	3 016 000	3 016 000	8 883 000
Total Equity	371 000	4 570 000	4 570 000	9 649 000
Total Long-Term Debt	1 000 000	2 000 000	3 000 000	3 500 000
Total Current Debt	28 476 000	18 916 000	18 488 000	8 152 000
Total Equity and Debt	29 846 000	25 487 000	26 058 000	21 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 825 000	47 030 000	45 205 000	37 087 000
Other Income	145 000	260 000	429 000	278 000
Revenue	53 970 000	47 290 000	45 634 000	37 366 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 294 000	27 661 000	26 336 000	22 646 000
Depreciation	409 000	388 000	325 000	272 000
Impairment	0	0	0	0
Expenditure	39 972 000	36 087 000	34 795 000	29 739 000
Operating Profit	13 998 000	11 203 000	10 839 000	7 627 000
Financial Income	190 000	226 000	120 000	388 000
Financial Costs	178 000	94 000	208 000	463 000
Financial Balance	12 000	132 000	−88 000	−75 000
Dividends	14 914 000	8 783 000	8 333 000	0
Net Income	10 865 000	8 783 000	8 333 000	5 842 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	320 000	145 000	142 000	101 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	828 000	1 126 000	772 000	615 000
Total Tangible Assets	828 000	1 126 000	772 000	615 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 149 000	1 272 000	914 000	717 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 634 000	11 306 000	11 718 000	6 241 000
Total Current Assets	28 697 000	24 215 000	25 144 000	20 584 000
Total Assets	29 846 000	25 487 000	26 058 000	21 301 000
Total Equity	371 000	4 570 000	4 570 000	9 649 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000 000	2 000 000	3 000 000	3 500 000
Creditors	2 212 000	595 000	771 000	624 000
Unpaid Taxes	4 122 000	3 852 000	3 694 000	2 889 000
Dividends	14 914 000	8 783 000	8 333 000	0
Other Current Debt	3 908 000	3 132 000	3 231 000	2 905 000
Total Current Debt	28 476 000	18 916 000	18 488 000	8 152 000
Total Equity and Debt	29 846 000	25 487 000	26 058 000	21 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 928,57 %	192,19 %	182,34 %	60,55 %
Debt-to-Equity Ratio	2,7	0,44	0,66	0,36
Operating Profit Margin	25,94 %	23,69 %	23,75 %	20,41 %
Current Ratio	1,01	1,28	1,36	2,53
Quick Ratio	1,01	1,28	1,36	2,53
Equity Ratio	0,01	0,18	0,18	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %