AMC TRANSPORT AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

90,6 %

Current Ratio

4,68

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 009 000	4 103 000	3 567 000	4 143 000
Net Income	1 233 000	−75 000	−148 000	−92 000
Total Assets	2 579 000	1 520 000	1 710 000	2 550 000
Total Equity	1 361 000	128 000	202 000	351 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 009 000	4 103 000	3 567 000	4 143 000
Expenditure	4 702 000	4 120 000	3 643 000	4 149 000
Operating Profit	1 307 000	−17 000	−77 000	−6 000
Financial Income	0	0	0	1 000
Financial Costs	74 000	58 000	71 000	87 000
Financial Balance	−74 000	−58 000	−71 000	−86 000
Earnings Before Tax	1 233 000	−75 000	−148 000	−92 000
Tax	0	0	0	0
Net Income	1 233 000	−75 000	−148 000	−92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	654 000	158 000	472 000	1 148 000
Total Current Assets	1 925 000	1 363 000	1 239 000	1 402 000
Total Assets	2 579 000	1 520 000	1 710 000	2 550 000
Total Retained Equity	1 321 000	88 000	162 000	311 000
Total Equity	1 361 000	128 000	202 000	351 000
Total Long-Term Debt	807 000	462 000	870 000	1 228 000
Total Current Debt	411 000	931 000	638 000	971 000
Total Equity and Debt	2 579 000	1 520 000	1 710 000	2 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 800 000	4 103 000	3 567 000	3 977 000
Other Income	209 000	0	0	167 000
Revenue	6 009 000	4 103 000	3 567 000	4 143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 485 000	2 484 000	1 795 000	1 823 000
Depreciation	364 000	314 000	548 000	799 000
Impairment	0	0	0	0
Expenditure	4 702 000	4 120 000	3 643 000	4 149 000
Operating Profit	1 307 000	−17 000	−77 000	−6 000
Financial Income	0	0	0	1 000
Financial Costs	74 000	58 000	71 000	87 000
Financial Balance	−74 000	−58 000	−71 000	−86 000
Dividends	0	0	0	0
Net Income	1 233 000	−75 000	−148 000	−92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	654 000	158 000	472 000	1 118 000
Total Tangible Assets	654 000	158 000	472 000	1 118 000
Total Fiancial Fixed Assets	0	0	0	30 000
Total Fixed Assets	654 000	158 000	472 000	1 148 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 576 000	616 000	893 000	1 083 000
Total Current Assets	1 925 000	1 363 000	1 239 000	1 402 000
Total Assets	2 579 000	1 520 000	1 710 000	2 550 000
Total Equity	1 361 000	128 000	202 000	351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	807 000	462 000	870 000	1 228 000
Creditors	0	293 000	226 000	266 000
Unpaid Taxes	178 000	319 000	214 000	401 000
Dividends	0	0	0	0
Other Current Debt	233 000	319 000	197 000	303 000
Total Current Debt	411 000	931 000	638 000	971 000
Total Equity and Debt	2 579 000	1 520 000	1 710 000	2 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,6 %	−58,59 %	−73,27 %	−26,21 %
Debt-to-Equity Ratio	0,59	3,61	4,31	3,5
Operating Profit Margin	21,75 %	−0,41 %	−2,16 %	−0,14 %
Current Ratio	4,68	1,46	1,94	1,44
Quick Ratio	4,68	1,46	1,94	1,44
Equity Ratio	0,53	0,08	0,12	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %