SVEIN SLAGSVOLD AS

0693 OSLO

Finances

Return on Equity

48,46 %

Current Ratio

6,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 965 000	3 876 000	3 398 000	3 288 000
Net Income	1 773 000	1 814 000	1 418 000	1 221 000
Total Assets	4 280 000	3 688 000	3 640 000	5 761 000
Total Equity	3 659 000	1 886 000	1 572 000	154 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 965 000	3 876 000	3 398 000	3 288 000
Expenditure	1 508 000	1 596 000	1 763 000	1 771 000
Operating Profit	2 457 000	2 280 000	1 634 000	1 518 000
Financial Income	0	91 000	184 000	45 000
Financial Costs	144 000	54 000	0	0
Financial Balance	−144 000	37 000	184 000	45 000
Earnings Before Tax	2 314 000	2 316 000	1 818 000	1 563 000
Tax	541 000	502 000	400 000	341 000
Net Income	1 773 000	1 814 000	1 418 000	1 221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	2 786 000	2 739 000	5 030 000
Total Current Assets	4 248 000	902 000	901 000	731 000
Total Assets	4 280 000	3 688 000	3 640 000	5 761 000
Total Retained Equity	3 639 000	1 866 000	1 552 000	134 000
Total Equity	3 659 000	1 886 000	1 572 000	154 000
Total Long-Term Debt	0	1 000	2 000	2 000
Total Current Debt	621 000	1 800 000	2 066 000	5 605 000
Total Equity and Debt	4 280 000	3 688 000	3 640 000	5 761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	745 000	622 000	581 000	703 000
Other Income	3 220 000	3 254 000	2 817 000	2 585 000
Revenue	3 965 000	3 876 000	3 398 000	3 288 000
Cost of Goods Sold	2 000	1 000	2 000	1 000
Salary Costs	496 000	794 000	788 000	782 000
Depreciation	16 000	14 000	9 000	6 000
Impairment	0	0	0	0
Expenditure	1 508 000	1 596 000	1 763 000	1 771 000
Operating Profit	2 457 000	2 280 000	1 634 000	1 518 000
Financial Income	0	91 000	184 000	45 000
Financial Costs	144 000	54 000	0	0
Financial Balance	−144 000	37 000	184 000	45 000
Dividends	0	1 500 000	0	5 120 000
Net Income	1 773 000	1 814 000	1 418 000	1 221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	43 000	33 000	7 000
Total Tangible Assets	27 000	43 000	33 000	7 000
Total Fiancial Fixed Assets	6 000	2 743 000	2 707 000	5 023 000
Total Fixed Assets	33 000	2 786 000	2 739 000	5 030 000
Stock	0	0	0	0
Total Investments	2 594 000	0	0	0
Cash, Bank	1 454 000	699 000	833 000	460 000
Total Current Assets	4 248 000	902 000	901 000	731 000
Total Assets	4 280 000	3 688 000	3 640 000	5 761 000
Total Equity	3 659 000	1 886 000	1 572 000	154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	2 000	2 000
Creditors	2 000	0	0	0
Unpaid Taxes	22 000	67 000	78 000	59 000
Dividends	0	1 500 000	0	5 120 000
Other Current Debt	54 000	1 230 000	1 589 000	85 000
Total Current Debt	621 000	1 800 000	2 066 000	5 605 000
Total Equity and Debt	4 280 000	3 688 000	3 640 000	5 761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,46 %	96,18 %	90,2 %	792,86 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	61,97 %	58,82 %	48,09 %	46,17 %
Current Ratio	6,84	0,5	0,44	0,13
Quick Ratio	6,84	0,5	0,44	0,13
Equity Ratio	0,85	0,51	0,43	0,03
Gross Profit Margin	99,95 %	99,97 %	99,94 %	99,97 %