ABI INVEST AS

4345 BRYNE

Finances

Return on Equity

32,13 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 836 000	780 000	780 000	780 000
Net Income	1 509 000	628 000	631 000	686 000
Total Assets	4 838 000	5 739 000	2 808 000	2 175 000
Total Equity	4 697 000	3 188 000	2 561 000	1 930 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 836 000	780 000	780 000	780 000
Expenditure	322 000	158 000	148 000	86 000
Operating Profit	1 514 000	622 000	632 000	694 000
Financial Income	2 000	8 000	1 000	1 000
Financial Costs	6 000	3 000	2 000	10 000
Financial Balance	−4 000	5 000	−1 000	−9 000
Earnings Before Tax	1 509 000	628 000	631 000	686 000
Tax	0	0	0	0
Net Income	1 509 000	628 000	631 000	686 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 800 000	4 950 000	2 000 000	2 000 000
Total Current Assets	38 000	789 000	808 000	175 000
Total Assets	4 838 000	5 739 000	2 808 000	2 175 000
Total Retained Equity	4 667 000	3 158 000	2 531 000	1 900 000
Total Equity	4 697 000	3 188 000	2 561 000	1 930 000
Total Long-Term Debt	141 000	2 550 000	247 000	246 000
Total Current Debt	0	0	0	0
Total Equity and Debt	4 838 000	5 739 000	2 808 000	2 175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 836 000	780 000	780 000	780 000
Revenue	1 836 000	780 000	780 000	780 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	322 000	158 000	148 000	86 000
Operating Profit	1 514 000	622 000	632 000	694 000
Financial Income	2 000	8 000	1 000	1 000
Financial Costs	6 000	3 000	2 000	10 000
Financial Balance	−4 000	5 000	−1 000	−9 000
Dividends	0	0	0	0
Net Income	1 509 000	628 000	631 000	686 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 800 000	4 950 000	2 000 000	2 000 000
Total Fixed Assets	4 800 000	4 950 000	2 000 000	2 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	783 000	28 000	175 000
Total Current Assets	38 000	789 000	808 000	175 000
Total Assets	4 838 000	5 739 000	2 808 000	2 175 000
Total Equity	4 697 000	3 188 000	2 561 000	1 930 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	141 000	2 550 000	247 000	246 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 838 000	5 739 000	2 808 000	2 175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,13 %	19,7 %	24,64 %	35,54 %
Debt-to-Equity Ratio	0,03	0,8	0,1	0,13
Operating Profit Margin	82,46 %	79,74 %	81,03 %	88,97 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,97	0,56	0,91	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %