MB BLIKK AS

7039 TRONDHEIM

Finances

Share Ownership

Return on Equity

1,67 %

Current Ratio

1,41

Debt-to-Equity Ratio

6,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 310 000	822 000	896 000	910 000
Net Income	19 000	43 000	65 000	13 000
Total Assets	8 390 000	8 948 000	9 556 000	10 518 000
Total Equity	1 141 000	1 123 000	1 089 000	1 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 310 000	822 000	896 000	910 000
Expenditure	911 000	486 000	469 000	462 000
Operating Profit	399 000	336 000	427 000	449 000
Financial Income	0	0	0	0
Financial Costs	370 000	280 000	341 000	427 000
Financial Balance	−370 000	−280 000	−341 000	−427 000
Earnings Before Tax	29 000	56 000	86 000	22 000
Tax	10 000	12 000	21 000	8 000
Net Income	19 000	43 000	65 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 286 000	8 940 000	9 522 000	10 395 000
Total Current Assets	104 000	8 000	34 000	123 000
Total Assets	8 390 000	8 948 000	9 556 000	10 518 000
Total Retained Equity	1 073 000	1 055 000	1 021 000	965 000
Total Equity	1 141 000	1 123 000	1 089 000	1 033 000
Total Long-Term Debt	7 174 000	7 411 000	8 125 000	8 796 000
Total Current Debt	74 000	415 000	343 000	689 000
Total Equity and Debt	8 390 000	8 948 000	9 556 000	10 518 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 310 000	822 000	896 000	910 000
Revenue	1 310 000	822 000	896 000	910 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	248 000	248 000	248 000	248 000
Impairment	0	0	0	0
Expenditure	911 000	486 000	469 000	462 000
Operating Profit	399 000	336 000	427 000	449 000
Financial Income	0	0	0	0
Financial Costs	370 000	280 000	341 000	427 000
Financial Balance	−370 000	−280 000	−341 000	−427 000
Dividends	0	0	0	0
Net Income	19 000	43 000	65 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 890 000	6 138 000	6 386 000	6 634 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 890 000	6 138 000	6 386 000	6 634 000
Total Fiancial Fixed Assets	2 397 000	2 802 000	3 137 000	3 761 000
Total Fixed Assets	8 286 000	8 940 000	9 522 000	10 395 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	8 000	17 000	71 000
Total Current Assets	104 000	8 000	34 000	123 000
Total Assets	8 390 000	8 948 000	9 556 000	10 518 000
Total Equity	1 141 000	1 123 000	1 089 000	1 033 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 174 000	7 411 000	8 125 000	8 796 000
Creditors	0	14 000	0	312 000
Unpaid Taxes	43 000	38 000	41 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	337 000	269 000	360 000
Total Current Debt	74 000	415 000	343 000	689 000
Total Equity and Debt	8 390 000	8 948 000	9 556 000	10 518 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,67 %	3,83 %	5,97 %	1,26 %
Debt-to-Equity Ratio	6,29	6,6	7,46	8,52
Operating Profit Margin	30,46 %	40,88 %	47,66 %	49,34 %
Current Ratio	1,41	0,02	0,1	0,18
Quick Ratio	1,41	0,02	0,1	0,18
Equity Ratio	0,14	0,13	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %