SKANSEN PANORAMA AS

5227 NESTTUN

Finances

Share Ownership

Return on Equity

1,82 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	69 000	42 000	41 000	55 000
Total Assets	4 275 000	4 171 000	4 109 000	4 050 000
Total Equity	3 784 000	3 784 000	3 784 000	3 784 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	88 000	54 000	52 000	71 000
Financial Costs	0	0	0	0
Financial Balance	88 000	54 000	52 000	71 000
Earnings Before Tax	88 000	54 000	52 000	71 000
Tax	19 000	12 000	12 000	16 000
Net Income	69 000	42 000	41 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 275 000	4 171 000	4 109 000	4 050 000
Total Current Assets	0	0	0	0
Total Assets	4 275 000	4 171 000	4 109 000	4 050 000
Total Retained Equity	21 000	21 000	21 000	21 000
Total Equity	3 784 000	3 784 000	3 784 000	3 784 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	491 000	387 000	325 000	266 000
Total Equity and Debt	4 275 000	4 171 000	4 109 000	4 050 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	88 000	54 000	52 000	71 000
Financial Costs	0	0	0	0
Financial Balance	88 000	54 000	52 000	71 000
Dividends	0	0	0	0
Net Income	69 000	42 000	41 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 601 000	1 601 000	1 601 000	1 601 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 601 000	1 601 000	1 601 000	1 601 000
Total Fiancial Fixed Assets	2 673 000	2 569 000	2 507 000	2 449 000
Total Fixed Assets	4 275 000	4 171 000	4 109 000	4 050 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	4 275 000	4 171 000	4 109 000	4 050 000
Total Equity	3 784 000	3 784 000	3 784 000	3 784 000
Short-Term Group Debt	491 000	387 000	325 000	266 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	491 000	387 000	325 000	266 000
Total Equity and Debt	4 275 000	4 171 000	4 109 000	4 050 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,82 %	1,11 %	1,08 %	1,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,89	0,91	0,92	0,93
Gross Profit Margin	-	-	-	-